Mahanagar Telephone Nigam Ltd
NSE:MTNL
Balance Sheet
Balance Sheet Decomposition
Mahanagar Telephone Nigam Ltd
Current Assets | 57.8B |
Cash & Short-Term Investments | 49.3B |
Receivables | 5.3B |
Other Current Assets | 3.2B |
Non-Current Assets | 55.8B |
Long-Term Investments | 3.5B |
PP&E | 30.2B |
Intangibles | 16B |
Other Non-Current Assets | 6.2B |
Current Liabilities | 113.7B |
Accounts Payable | 12.4B |
Other Current Liabilities | 101.3B |
Non-Current Liabilities | 222.4B |
Long-Term Debt | 216.9B |
Other Non-Current Liabilities | 5.5B |
Balance Sheet
Mahanagar Telephone Nigam Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
2 504
|
853
|
1 699
|
986
|
1 059
|
1 201
|
1 972
|
1 271
|
993
|
1 664
|
|
Cash |
2 504
|
853
|
1 621
|
902
|
758
|
906
|
1 540
|
1 167
|
912
|
1 412
|
|
Cash Equivalents |
0
|
0
|
78
|
84
|
301
|
295
|
432
|
103
|
81
|
252
|
|
Short-Term Investments |
327
|
335
|
223
|
167
|
114
|
204
|
130
|
398
|
493
|
340
|
|
Total Receivables |
19 933
|
17 146
|
23 385
|
41 489
|
42 677
|
49 419
|
76 680
|
54 188
|
54 963
|
53 232
|
|
Accounts Receivables |
5 566
|
4 721
|
4 943
|
4 922
|
4 254
|
6 115
|
6 290
|
7 717
|
6 710
|
5 871
|
|
Other Receivables |
14 367
|
12 425
|
18 442
|
36 567
|
38 423
|
43 304
|
70 390
|
46 471
|
48 253
|
47 361
|
|
Inventory |
719
|
600
|
578
|
424
|
493
|
431
|
375
|
408
|
411
|
343
|
|
Other Current Assets |
687
|
5 592
|
6 185
|
6 563
|
6 089
|
6 399
|
6 175
|
5 551
|
1 227
|
2 357
|
|
Total Current Assets |
24 170
|
24 525
|
32 069
|
49 629
|
50 432
|
57 655
|
85 331
|
61 816
|
58 086
|
57 936
|
|
PP&E Net |
69 883
|
61 388
|
55 938
|
52 195
|
50 185
|
46 496
|
44 109
|
39 610
|
35 256
|
31 943
|
|
PP&E Gross |
69 883
|
61 388
|
55 938
|
52 195
|
50 185
|
46 496
|
44 109
|
39 610
|
35 256
|
31 943
|
|
Accumulated Depreciation |
137 018
|
146 681
|
153 294
|
160 248
|
167 080
|
172 909
|
178 678
|
184 128
|
188 279
|
190 029
|
|
Intangible Assets |
47 968
|
44 569
|
41 183
|
37 777
|
34 407
|
31 019
|
27 662
|
24 319
|
20 980
|
17 643
|
|
Note Receivable |
131 550
|
47 502
|
46 784
|
33 353
|
23 705
|
9 183
|
9 273
|
7 388
|
5 952
|
6 103
|
|
Long-Term Investments |
400
|
727
|
431
|
779
|
505
|
404
|
439
|
591
|
2 873
|
850
|
|
Other Long-Term Assets |
1 182
|
14 147
|
10 320
|
3 201
|
3 678
|
2 287
|
66
|
29
|
22
|
1 965
|
|
Total Assets |
275 153
N/A
|
192 858
-30%
|
186 723
-3%
|
176 933
-5%
|
162 912
-8%
|
147 045
-10%
|
166 881
+13%
|
133 754
-20%
|
123 167
-8%
|
116 440
-5%
|
|
Liabilities | |||||||||||
Accounts Payable |
2 302
|
2 702
|
3 636
|
4 075
|
3 315
|
4 413
|
6 658
|
5 691
|
9 402
|
9 322
|
|
Accrued Liabilities |
6 273
|
1 370
|
1 289
|
1 006
|
1 593
|
1 537
|
1 934
|
3 988
|
3 569
|
6 245
|
|
Short-Term Debt |
60 164
|
65 955
|
79 238
|
79 102
|
63 821
|
76 204
|
92 964
|
56 739
|
69 453
|
46 743
|
|
Current Portion of Long-Term Debt |
900
|
46
|
9 546
|
2 796
|
3 447
|
6 447
|
12 190
|
15 738
|
31 643
|
40 591
|
|
Other Current Liabilities |
23 893
|
17 698
|
16 510
|
19 153
|
18 681
|
27 121
|
55 520
|
23 002
|
22 073
|
20 475
|
|
Total Current Liabilities |
93 531
|
87 770
|
110 219
|
106 134
|
90 857
|
115 720
|
169 266
|
105 158
|
136 140
|
123 376
|
|
Long-Term Debt |
81 100
|
55 126
|
45 630
|
70 113
|
102 927
|
114 722
|
127 759
|
183 526
|
167 100
|
196 175
|
|
Deferred Income Tax |
18
|
27
|
39
|
46
|
57
|
63
|
68
|
69
|
70
|
66
|
|
Other Liabilities |
50 076
|
34 543
|
34 885
|
34 378
|
32 391
|
13 819
|
5 609
|
5 446
|
6 540
|
5 372
|
|
Total Liabilities |
224 726
N/A
|
177 467
-21%
|
190 773
+7%
|
210 671
+10%
|
226 232
+7%
|
244 323
+8%
|
302 702
+24%
|
294 199
-3%
|
309 850
+5%
|
324 989
+5%
|
|
Equity | |||||||||||
Common Stock |
6 300
|
6 300
|
6 300
|
6 300
|
6 300
|
6 300
|
6 300
|
6 300
|
6 300
|
6 300
|
|
Retained Earnings |
37 343
|
2 441
|
17 018
|
46 378
|
76 417
|
110 371
|
148 863
|
173 400
|
199 571
|
221 479
|
|
Additional Paid In Capital |
6 650
|
6 650
|
6 650
|
6 650
|
6 650
|
6 650
|
6 650
|
6 650
|
6 650
|
6 650
|
|
Other Equity |
134
|
0
|
18
|
310
|
147
|
143
|
92
|
5
|
62
|
20
|
|
Total Equity |
50 427
N/A
|
15 391
-69%
|
4 050
N/A
|
33 739
-733%
|
63 320
-88%
|
97 278
-54%
|
135 821
-40%
|
160 445
-18%
|
186 683
-16%
|
208 549
-12%
|
|
Total Liabilities & Equity |
275 153
N/A
|
192 858
-30%
|
186 723
-3%
|
176 933
-5%
|
162 912
-8%
|
147 045
-10%
|
166 881
+13%
|
133 754
-20%
|
123 167
-8%
|
116 440
-5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
630
|
630
|
630
|
630
|
630
|
630
|
630
|
630
|
630
|
630
|