M
Munjal Showa Ltd
NSE:MUNJALSHOW
Munjal Showa Ltd
NSE:MUNJALSHOW
Price:
158.1 INR
0.96%
Market Closed
Updated:
May 12, 2024
Income Statement
Earnings Waterfall
Munjal Showa Ltd
Munjal Showa Ltd
|
Revenue
|
11.8B
INR
|
|
Cost of Revenue
|
-9.1B
INR
|
|
Gross Profit
|
2.7B
INR
|
|
Operating Expenses
|
-2.6B
INR
|
|
Operating Income
|
124.2m
INR
|
|
Other Expenses
|
317.3m
INR
|
|
Net Income
|
441.4m
INR
|
Income Statement
Munjal Showa Ltd
Munjal Showa Ltd
Currency: INR
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
15 786
N/A
|
15 980
+1%
|
16 355
+2%
|
16 876
+3%
|
16 606
-2%
|
16 430
-1%
|
15 978
-3%
|
15 482
-3%
|
15 257
-1%
|
15 018
-2%
|
15 301
+2%
|
15 849
+4%
|
15 765
-1%
|
15 905
+1%
|
16 003
+1%
|
15 917
-1%
|
15 853
0%
|
16 155
+2%
|
16 287
+1%
|
16 791
+3%
|
17 112
+2%
|
16 693
-2%
|
16 149
-3%
|
15 014
-7%
|
14 155
-6%
|
12 882
-9%
|
9 906
-23%
|
9 686
-2%
|
10 189
+5%
|
10 854
+7%
|
11 916
+10%
|
11 626
-2%
|
10 802
-7%
|
10 599
-2%
|
11 811
+11%
|
11 964
+1%
|
12 379
+3%
|
12 405
+0%
|
12 107
-2%
|
11 815
-2%
|
11 773
0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(11 677)
|
(13 434)
|
(12 208)
|
(12 590)
|
(12 330)
|
(13 636)
|
(11 725)
|
(11 295)
|
(11 120)
|
(12 290)
|
(11 281)
|
(11 789)
|
(11 837)
|
(13 229)
|
(12 128)
|
(11 998)
|
(11 889)
|
(13 260)
|
(12 031)
|
(12 467)
|
(12 742)
|
(13 873)
|
(12 071)
|
(11 227)
|
(10 570)
|
(10 542)
|
(7 359)
|
(7 169)
|
(7 547)
|
(8 980)
|
(8 914)
|
(8 792)
|
(8 283)
|
(9 008)
|
(9 190)
|
(9 374)
|
(9 754)
|
(9 981)
|
(9 426)
|
(9 157)
|
(9 052)
|
|
| Gross Profit |
4 109
N/A
|
2 546
-38%
|
4 147
+63%
|
4 286
+3%
|
4 276
0%
|
2 793
-35%
|
4 253
+52%
|
4 187
-2%
|
4 137
-1%
|
2 728
-34%
|
4 020
+47%
|
4 060
+1%
|
3 929
-3%
|
2 676
-32%
|
3 875
+45%
|
3 919
+1%
|
3 964
+1%
|
2 895
-27%
|
4 257
+47%
|
4 324
+2%
|
4 370
+1%
|
2 820
-35%
|
4 077
+45%
|
3 787
-7%
|
3 585
-5%
|
2 340
-35%
|
2 547
+9%
|
2 517
-1%
|
2 642
+5%
|
1 874
-29%
|
3 002
+60%
|
2 834
-6%
|
2 519
-11%
|
1 591
-37%
|
2 621
+65%
|
2 590
-1%
|
2 625
+1%
|
2 424
-8%
|
2 680
+11%
|
2 658
-1%
|
2 721
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3 298)
|
(1 761)
|
(3 335)
|
(3 354)
|
(3 357)
|
(1 813)
|
(3 280)
|
(3 237)
|
(3 225)
|
(1 897)
|
(3 253)
|
(3 272)
|
(3 197)
|
(1 969)
|
(3 159)
|
(3 201)
|
(3 258)
|
(2 044)
|
(3 421)
|
(3 495)
|
(3 548)
|
(2 195)
|
(3 453)
|
(3 311)
|
(3 199)
|
(1 906)
|
(2 584)
|
(2 545)
|
(2 544)
|
(1 637)
|
(2 813)
|
(2 727)
|
(2 583)
|
(1 537)
|
(2 578)
|
(2 555)
|
(2 513)
|
(2 223)
|
(2 459)
|
(2 487)
|
(2 597)
|
|
| Selling, General & Administrative |
(854)
|
(1 452)
|
(883)
|
(892)
|
(927)
|
(1 501)
|
(932)
|
(949)
|
(969)
|
(1 581)
|
(1 057)
|
(1 098)
|
(1 129)
|
(1 652)
|
(1 163)
|
(1 184)
|
(1 198)
|
(1 733)
|
(1 284)
|
(1 301)
|
(1 326)
|
(1 901)
|
(1 316)
|
(1 324)
|
(1 315)
|
(1 670)
|
(1 099)
|
(1 087)
|
(1 075)
|
(1 601)
|
(1 289)
|
(1 256)
|
(1 220)
|
(1 472)
|
(1 117)
|
(1 095)
|
(1 068)
|
(2 121)
|
(1 066)
|
(1 087)
|
(1 123)
|
|
| Depreciation & Amortization |
(293)
|
(284)
|
(283)
|
(283)
|
(285)
|
(287)
|
(283)
|
(286)
|
(290)
|
(293)
|
(297)
|
(298)
|
(293)
|
(291)
|
(288)
|
(286)
|
(288)
|
(282)
|
(278)
|
(272)
|
(265)
|
(259)
|
(250)
|
(234)
|
(219)
|
(204)
|
(184)
|
(177)
|
(172)
|
(163)
|
(157)
|
(145)
|
(133)
|
(125)
|
(122)
|
(118)
|
(117)
|
(118)
|
(119)
|
(121)
|
(123)
|
|
| Other Operating Expenses |
(2 151)
|
(25)
|
(2 169)
|
(2 179)
|
(2 145)
|
(24)
|
(2 064)
|
(2 001)
|
(1 967)
|
(23)
|
(1 899)
|
(1 876)
|
(1 776)
|
(27)
|
(1 709)
|
(1 730)
|
(1 772)
|
(29)
|
(1 859)
|
(1 921)
|
(1 956)
|
(34)
|
(1 887)
|
(1 753)
|
(1 665)
|
(32)
|
(1 301)
|
(1 281)
|
(1 296)
|
127
|
(1 366)
|
(1 325)
|
(1 231)
|
60
|
(1 340)
|
(1 342)
|
(1 328)
|
15
|
(1 274)
|
(1 279)
|
(1 352)
|
|
| Operating Income |
811
N/A
|
784
-3%
|
813
+4%
|
933
+15%
|
919
-1%
|
981
+7%
|
973
-1%
|
951
-2%
|
911
-4%
|
832
-9%
|
767
-8%
|
788
+3%
|
732
-7%
|
707
-3%
|
716
+1%
|
717
+0%
|
706
-2%
|
850
+20%
|
836
-2%
|
829
-1%
|
822
-1%
|
625
-24%
|
624
0%
|
476
-24%
|
386
-19%
|
434
+12%
|
(36)
N/A
|
(28)
+23%
|
98
N/A
|
237
+141%
|
189
-20%
|
107
-43%
|
(65)
N/A
|
55
N/A
|
43
-21%
|
35
-19%
|
113
+222%
|
201
+79%
|
221
+10%
|
171
-23%
|
124
-28%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(60)
|
17
|
(20)
|
4
|
16
|
75
|
3
|
(7)
|
(19)
|
(1)
|
(3)
|
(1)
|
(0)
|
149
|
(1)
|
(1)
|
(1)
|
110
|
(1)
|
(1)
|
(2)
|
220
|
(1)
|
(1)
|
(4)
|
137
|
(4)
|
(5)
|
(1)
|
75
|
(2)
|
(0)
|
(1)
|
79
|
(0)
|
(1)
|
(0)
|
103
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
7
|
7
|
7
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(63)
|
(63)
|
(74)
|
35
|
99
|
86
|
97
|
|
| Gain/Loss on Disposition of Assets |
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
|
| Total Other Income |
64
|
3
|
45
|
46
|
50
|
0
|
70
|
70
|
79
|
51
|
71
|
96
|
165
|
25
|
203
|
211
|
169
|
91
|
208
|
207
|
223
|
11
|
225
|
245
|
239
|
13
|
281
|
266
|
287
|
4
|
212
|
234
|
199
|
6
|
191
|
211
|
180
|
80
|
251
|
236
|
324
|
|
| Pre-Tax Income |
816
N/A
|
802
-2%
|
838
+4%
|
983
+17%
|
985
+0%
|
1 063
+8%
|
1 053
-1%
|
1 021
-3%
|
978
-4%
|
879
-10%
|
835
-5%
|
883
+6%
|
896
+1%
|
880
-2%
|
917
+4%
|
927
+1%
|
874
-6%
|
1 054
+21%
|
1 043
-1%
|
1 035
-1%
|
1 043
+1%
|
855
-18%
|
848
-1%
|
720
-15%
|
621
-14%
|
585
-6%
|
240
-59%
|
233
-3%
|
384
+65%
|
314
-18%
|
399
+27%
|
341
-15%
|
134
-61%
|
139
+4%
|
170
+22%
|
181
+7%
|
219
+21%
|
422
+93%
|
571
+35%
|
493
-14%
|
545
+11%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(84)
|
(105)
|
(147)
|
(210)
|
(255)
|
(307)
|
(310)
|
(305)
|
(290)
|
(267)
|
(251)
|
(261)
|
(274)
|
(272)
|
(284)
|
(282)
|
(262)
|
(279)
|
(271)
|
(272)
|
(270)
|
(229)
|
(239)
|
(186)
|
(160)
|
(159)
|
(49)
|
(49)
|
(77)
|
(53)
|
(83)
|
(68)
|
(24)
|
(17)
|
(23)
|
(26)
|
(41)
|
(103)
|
(127)
|
(107)
|
(104)
|
|
| Income from Continuing Operations |
732
|
697
|
691
|
773
|
730
|
756
|
743
|
715
|
688
|
612
|
584
|
622
|
622
|
607
|
634
|
645
|
612
|
775
|
772
|
763
|
773
|
626
|
610
|
534
|
461
|
425
|
192
|
184
|
307
|
261
|
316
|
272
|
109
|
122
|
147
|
156
|
177
|
319
|
444
|
386
|
441
|
|
| Net Income (Common) |
732
N/A
|
697
-5%
|
691
-1%
|
773
+12%
|
730
-6%
|
756
+4%
|
743
-2%
|
715
-4%
|
688
-4%
|
612
-11%
|
584
-5%
|
622
+6%
|
622
+0%
|
607
-2%
|
634
+4%
|
645
+2%
|
612
-5%
|
775
+27%
|
772
0%
|
763
-1%
|
773
+1%
|
626
-19%
|
610
-3%
|
534
-12%
|
461
-14%
|
425
-8%
|
192
-55%
|
184
-4%
|
307
+67%
|
261
-15%
|
316
+21%
|
272
-14%
|
109
-60%
|
122
+12%
|
147
+20%
|
156
+6%
|
177
+14%
|
319
+80%
|
444
+39%
|
386
-13%
|
441
+14%
|
|
| EPS (Diluted) |
18.31
N/A
|
17.43
-5%
|
17.28
-1%
|
19.34
+12%
|
18.24
-6%
|
18.91
+4%
|
18.58
-2%
|
17.88
-4%
|
17.19
-4%
|
15.29
-11%
|
14.61
-4%
|
15.56
+7%
|
15.56
N/A
|
15.18
-2%
|
15.84
+4%
|
16.13
+2%
|
15.31
-5%
|
19.38
+27%
|
19.31
0%
|
19.07
-1%
|
19.33
+1%
|
15.65
-19%
|
13.14
-16%
|
13.35
+2%
|
11.52
-14%
|
10.64
-8%
|
4.79
-55%
|
4.6
-4%
|
7.68
+67%
|
6.54
-15%
|
7.93
+21%
|
6.84
-14%
|
2.7
-61%
|
3.04
+13%
|
3.85
+27%
|
3.88
+1%
|
4.46
+15%
|
7.98
+79%
|
11.07
+39%
|
9.77
-12%
|
11.02
+13%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
