Munjal Showa Ltd
NSE:MUNJALSHOW
Intrinsic Value
The intrinsic value of one MUNJALSHOW stock under the Base Case scenario is 148.22 INR. Compared to the current market price of 141.03 INR, Munjal Showa Ltd is Undervalued by 5%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Munjal Showa Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Munjal Showa Ltd
Balance Sheet Decomposition
Munjal Showa Ltd
Current Assets | 5.9B |
Cash & Short-Term Investments | 2.7B |
Receivables | 2.3B |
Other Current Assets | 965.1m |
Non-Current Assets | 2.4B |
Long-Term Investments | 550.2m |
PP&E | 1.2B |
Intangibles | 13.3m |
Other Non-Current Assets | 690.4m |
Free Cash Flow Analysis
Munjal Showa Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Munjal Showa Ltd
Revenue
|
12.4B
INR
|
Cost of Revenue
|
-9.6B
INR
|
Gross Profit
|
2.8B
INR
|
Operating Expenses
|
-2.2B
INR
|
Operating Income
|
633.8m
INR
|
Other Expenses
|
-356.1m
INR
|
Net Income
|
277.7m
INR
|
MUNJALSHOW Profitability Score
Profitability Due Diligence
Munjal Showa Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Score
Munjal Showa Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
MUNJALSHOW Solvency Score
Solvency Due Diligence
Munjal Showa Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.
Score
Munjal Showa Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MUNJALSHOW Price Targets Summary
Munjal Showa Ltd
Dividends
Current shareholder yield for MUNJALSHOW is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one MUNJALSHOW stock under the Base Case scenario is 148.22 INR.
Compared to the current market price of 141.03 INR, Munjal Showa Ltd is Undervalued by 5%.