
Nippon Life India Asset Management Ltd
NSE:NAM-INDIA

Intrinsic Value
The intrinsic value of one
NAM-INDIA
stock under the Base Case scenario is
507.02
INR.
Compared to the current market price of 702.05 INR,
Nippon Life India Asset Management Ltd
is
Overvalued by 28%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Nippon Life India Asset Management Ltd
Fundamental Analysis



Revenue & Expenses Breakdown
Nippon Life India Asset Management Ltd
Balance Sheet Decomposition
Nippon Life India Asset Management Ltd
Current Assets | 4.5B |
Cash & Short-Term Investments | 2.7B |
Receivables | 1.8B |
Non-Current Assets | 40.9B |
Long-Term Investments | 35.8B |
PP&E | 252.5m |
Intangibles | 3.1B |
Other Non-Current Assets | 1.6B |
Free Cash Flow Analysis
Nippon Life India Asset Management Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Nippon Life India Asset Management Ltd
Revenue
|
22.3B
INR
|
Cost of Revenue
|
-785m
INR
|
Gross Profit
|
21.5B
INR
|
Operating Expenses
|
-7.5B
INR
|
Operating Income
|
14B
INR
|
Other Expenses
|
-1.2B
INR
|
Net Income
|
12.9B
INR
|
NAM-INDIA Profitability Score
Profitability Due Diligence
Nippon Life India Asset Management Ltd's profitability score is 77/100. The higher the profitability score, the more profitable the company is.

Score
Nippon Life India Asset Management Ltd's profitability score is 77/100. The higher the profitability score, the more profitable the company is.
NAM-INDIA Solvency Score
Solvency Due Diligence
Nippon Life India Asset Management Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Score
Nippon Life India Asset Management Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NAM-INDIA Price Targets Summary
Nippon Life India Asset Management Ltd
According to Wall Street analysts, the average 1-year price target for
NAM-INDIA
is 749.42 INR
with a low forecast of 595.9 INR and a high forecast of 892.5 INR.
Dividends
Current shareholder yield for NAM-INDIA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
NAM-INDIA
stock under the Base Case scenario is
507.02
INR.
Compared to the current market price of 702.05 INR,
Nippon Life India Asset Management Ltd
is
Overvalued by 28%.