Info Edge (India) Ltd
NSE:NAUKRI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Info Edge (India) Ltd
NSE:NAUKRI
|
IN |
Income Statement
Earnings Waterfall
Info Edge (India) Ltd
Income Statement
Info Edge (India) Ltd
| Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
71
|
0
|
0
|
0
|
58
|
0
|
0
|
0
|
46
|
0
|
0
|
0
|
72
|
0
|
0
|
0
|
223
|
0
|
0
|
0
|
242
|
0
|
0
|
0
|
|
| Revenue |
1 212
N/A
|
1 396
+15%
|
1 582
+13%
|
1 791
+13%
|
1 975
+10%
|
2 189
+11%
|
2 355
+8%
|
2 771
+18%
|
5 571
+101%
|
8 471
+52%
|
11 509
+36%
|
11 936
+4%
|
12 431
+4%
|
12 881
+4%
|
13 119
+2%
|
12 773
-3%
|
12 086
-5%
|
11 512
-5%
|
11 280
-2%
|
11 716
+4%
|
12 767
+9%
|
14 205
+11%
|
15 890
+12%
|
18 135
+14%
|
20 515
+13%
|
22 196
+8%
|
23 457
+6%
|
24 244
+3%
|
24 461
+1%
|
24 837
+2%
|
25 363
+2%
|
25 871
+2%
|
26 621
+3%
|
27 573
+4%
|
28 496
+3%
|
29 637
+4%
|
30 683
+4%
|
31 654
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(75)
|
(59)
|
(60)
|
(60)
|
(60)
|
(61)
|
(67)
|
(47)
|
(103)
|
(178)
|
(417)
|
(340)
|
(353)
|
(353)
|
(382)
|
(273)
|
(270)
|
(271)
|
(317)
|
(295)
|
(314)
|
(332)
|
(381)
|
(401)
|
(480)
|
(542)
|
(708)
|
(691)
|
(709)
|
(740)
|
(837)
|
(742)
|
(750)
|
(761)
|
(881)
|
(817)
|
(848)
|
(875)
|
|
| Gross Profit |
1 137
N/A
|
1 337
+18%
|
1 522
+14%
|
1 731
+14%
|
1 916
+11%
|
2 129
+11%
|
2 289
+8%
|
2 724
+19%
|
5 468
+101%
|
8 293
+52%
|
11 093
+34%
|
11 596
+5%
|
12 078
+4%
|
12 529
+4%
|
12 737
+2%
|
12 499
-2%
|
11 816
-5%
|
11 241
-5%
|
10 963
-2%
|
11 421
+4%
|
12 454
+9%
|
13 873
+11%
|
15 509
+12%
|
17 734
+14%
|
20 036
+13%
|
21 654
+8%
|
22 749
+5%
|
23 552
+4%
|
23 752
+1%
|
24 097
+1%
|
24 526
+2%
|
25 129
+2%
|
25 871
+3%
|
26 812
+4%
|
27 614
+3%
|
28 820
+4%
|
29 836
+4%
|
30 778
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(868)
|
(1 011)
|
(1 153)
|
(1 262)
|
(1 412)
|
(1 539)
|
(1 654)
|
(2 052)
|
(4 107)
|
(6 199)
|
(8 121)
|
(8 574)
|
(8 943)
|
(9 259)
|
(9 325)
|
(9 126)
|
(8 869)
|
(8 616)
|
(8 314)
|
(9 075)
|
(9 569)
|
(10 479)
|
(8 742)
|
(13 816)
|
(93 938)
|
(17 179)
|
(17 790)
|
(17 583)
|
(16 840)
|
(17 100)
|
(17 238)
|
(17 659)
|
(18 040)
|
(18 333)
|
(18 888)
|
(19 745)
|
(20 668)
|
(21 140)
|
|
| Selling, General & Administrative |
(707)
|
(964)
|
(907)
|
(996)
|
(1 119)
|
(1 484)
|
(1 574)
|
(1 660)
|
(3 318)
|
(5 071)
|
(7 679)
|
(7 173)
|
(7 528)
|
(7 784)
|
(8 649)
|
(7 542)
|
(7 441)
|
(7 297)
|
(7 999)
|
(7 940)
|
(8 393)
|
(9 271)
|
(10 868)
|
(12 149)
|
(13 830)
|
(14 578)
|
(16 630)
|
(14 866)
|
(14 448)
|
(14 602)
|
(15 764)
|
(14 963)
|
(15 302)
|
(15 534)
|
(17 234)
|
(16 698)
|
(17 217)
|
(17 760)
|
|
| Depreciation & Amortization |
(40)
|
(46)
|
(49)
|
(51)
|
(54)
|
(56)
|
(59)
|
(59)
|
(116)
|
(169)
|
(216)
|
(266)
|
(330)
|
(404)
|
(472)
|
(501)
|
(506)
|
(504)
|
(443)
|
(427)
|
(416)
|
(404)
|
(444)
|
(457)
|
(515)
|
(605)
|
(725)
|
(816)
|
(902)
|
(957)
|
(1 004)
|
(1 031)
|
(1 040)
|
(1 081)
|
(1 123)
|
(1 183)
|
(1 224)
|
(1 229)
|
|
| Other Operating Expenses |
(121)
|
0
|
(198)
|
(215)
|
(239)
|
0
|
(21)
|
(334)
|
(673)
|
(959)
|
(227)
|
(1 135)
|
(1 085)
|
(1 072)
|
(205)
|
(1 083)
|
(922)
|
(815)
|
127
|
(708)
|
(759)
|
(804)
|
2 570
|
(1 211)
|
(79 593)
|
(1 997)
|
(436)
|
(1 902)
|
(1 491)
|
(1 541)
|
(470)
|
(1 665)
|
(1 698)
|
(1 718)
|
(531)
|
(1 864)
|
(2 227)
|
(2 151)
|
|
| Operating Income |
269
N/A
|
326
+21%
|
369
+13%
|
469
+27%
|
504
+8%
|
590
+17%
|
634
+8%
|
672
+6%
|
1 361
+102%
|
2 095
+54%
|
2 971
+42%
|
3 022
+2%
|
3 135
+4%
|
3 270
+4%
|
3 412
+4%
|
3 373
-1%
|
2 947
-13%
|
2 625
-11%
|
2 649
+1%
|
2 346
-11%
|
2 885
+23%
|
3 394
+18%
|
6 767
+99%
|
3 918
-42%
|
(73 902)
N/A
|
4 475
N/A
|
4 959
+11%
|
5 969
+20%
|
6 911
+16%
|
6 997
+1%
|
7 289
+4%
|
7 470
+2%
|
7 830
+5%
|
8 479
+8%
|
8 726
+3%
|
9 075
+4%
|
9 168
+1%
|
9 638
+5%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(4)
|
(7)
|
(7)
|
(7)
|
(7)
|
23
|
(11)
|
(917)
|
(2 355)
|
(4 008)
|
(1 924)
|
(4 748)
|
(5 248)
|
(5 093)
|
(6 401)
|
(4 800)
|
(3 843)
|
(3 299)
|
(971)
|
(3 167)
|
75 818
|
123 618
|
128 762
|
206 206
|
127 617
|
81 503
|
2 484
|
(907)
|
(1 148)
|
(2 123)
|
2 520
|
(1 471)
|
32
|
156
|
10 836
|
225
|
(271)
|
(218)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
346
|
4 577
|
6 166
|
6 135
|
5 805
|
1 574
|
1 789
|
1 912
|
5 637
|
12 676
|
14 341
|
15 786
|
16 061
|
9 023
|
6 446
|
(73 735)
|
0
|
(82 951)
|
(6 174)
|
(6 174)
|
(5 713)
|
(461)
|
(1 106)
|
(1 081)
|
(1 507)
|
(2 018)
|
(143)
|
(214)
|
0
|
(310)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Total Other Income |
43
|
76
|
116
|
167
|
205
|
174
|
193
|
259
|
539
|
869
|
(49)
|
1 240
|
1 242
|
1 159
|
(53)
|
988
|
995
|
1 086
|
3
|
1 785
|
1 952
|
2 763
|
25
|
7 148
|
7 918
|
10 549
|
136
|
1 291
|
1 726
|
(1 727)
|
76
|
5 014
|
5 493
|
7 037
|
26
|
11 352
|
10 829
|
10 833
|
|
| Pre-Tax Income |
307
N/A
|
395
+28%
|
478
+21%
|
629
+32%
|
701
+12%
|
786
+12%
|
816
+4%
|
14
-98%
|
(110)
N/A
|
3 533
N/A
|
7 165
+103%
|
5 649
-21%
|
4 934
-13%
|
910
-82%
|
(1 258)
N/A
|
1 472
N/A
|
5 736
+290%
|
13 088
+128%
|
16 023
+22%
|
16 749
+5%
|
96 716
+477%
|
138 798
+44%
|
142 001
+2%
|
143 537
+1%
|
61 632
-57%
|
13 575
-78%
|
1 406
-90%
|
179
-87%
|
1 776
+894%
|
2 686
+51%
|
8 780
+227%
|
9 932
+13%
|
11 848
+19%
|
13 654
+15%
|
19 446
+42%
|
20 438
+5%
|
19 725
-3%
|
19 943
+1%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(118)
|
(124)
|
(143)
|
(178)
|
(201)
|
(231)
|
(249)
|
(238)
|
(521)
|
(864)
|
(1 243)
|
(1 413)
|
(1 409)
|
(1 306)
|
(1 200)
|
(1 084)
|
(949)
|
(890)
|
(1 843)
|
(1 929)
|
(11 453)
|
(13 999)
|
(13 179)
|
(13 280)
|
(4 160)
|
(1 965)
|
(2 111)
|
(2 334)
|
(2 473)
|
(2 652)
|
(2 835)
|
(2 872)
|
(3 132)
|
(3 249)
|
(3 142)
|
(3 293)
|
(3 159)
|
(3 093)
|
|
| Income from Continuing Operations |
190
|
271
|
335
|
451
|
500
|
554
|
568
|
(224)
|
(631)
|
2 669
|
5 922
|
4 236
|
3 526
|
(396)
|
(2 457)
|
388
|
4 787
|
12 198
|
14 180
|
14 820
|
85 263
|
124 799
|
128 822
|
130 257
|
57 473
|
11 610
|
(705)
|
(2 155)
|
(696)
|
34
|
5 946
|
7 060
|
8 716
|
10 405
|
16 305
|
17 145
|
16 567
|
16 850
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
38
|
71
|
88
|
115
|
110
|
103
|
108
|
81
|
48
|
23
|
1
|
(17)
|
(47)
|
(28)
|
(338)
|
(1 227)
|
(2 332)
|
(2 259)
|
(3 580)
|
(370)
|
877
|
440
|
2 386
|
(193)
|
(565)
|
(834)
|
(1 608)
|
(3 478)
|
(3 687)
|
(3 384)
|
(3 376)
|
|
| Net Income (Common) |
190
N/A
|
271
+43%
|
335
+24%
|
451
+35%
|
500
+11%
|
554
+11%
|
568
+2%
|
(186)
N/A
|
(560)
-202%
|
2 757
N/A
|
6 037
+119%
|
4 346
-28%
|
3 628
-17%
|
(288)
N/A
|
(2 376)
-725%
|
436
N/A
|
4 809
+1 003%
|
12 200
+154%
|
14 163
+16%
|
14 773
+4%
|
85 234
+477%
|
124 461
+46%
|
127 596
+3%
|
127 925
+0%
|
55 213
-57%
|
8 029
-85%
|
(1 074)
N/A
|
(1 277)
-19%
|
(256)
+80%
|
2 420
N/A
|
5 752
+138%
|
6 495
+13%
|
4 676
-28%
|
5 591
+20%
|
9 621
+72%
|
10 252
+7%
|
13 183
+29%
|
13 474
+2%
|
|
| EPS (Diluted) |
0.38
N/A
|
0.56
+47%
|
0.61
+9%
|
0.82
+34%
|
0.91
+11%
|
1.01
+11%
|
1.03
+2%
|
-0.3
N/A
|
-0.91
-203%
|
4.51
N/A
|
9.82
+118%
|
7.13
-27%
|
5.94
-17%
|
-0.47
N/A
|
-3.89
-728%
|
0.7
N/A
|
7.57
+981%
|
18.84
+149%
|
22.28
+18%
|
22.81
+2%
|
131.3
+476%
|
192.19
+46%
|
197.11
+3%
|
197.88
+0%
|
85.61
-57%
|
12.47
-85%
|
-1.66
N/A
|
-1.97
-19%
|
-0.39
+80%
|
3.73
N/A
|
8.88
+138%
|
10.01
+13%
|
7.19
-28%
|
8.6
+20%
|
14.82
+72%
|
15.79
+7%
|
20.32
+29%
|
20.78
+2%
|
|