Info Edge (India) Ltd
NSE:NAUKRI
Cash Flow Statement
Cash Flow Statement
Info Edge (India) Ltd
Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||
Net Income |
(3 079)
|
99
|
1 552
|
1 789
|
30 254
|
34 046
|
6 499
|
6 408
|
|
Depreciation & Amortization |
477
|
506
|
499
|
493
|
449
|
528
|
730
|
902
|
|
Other Non-Cash Items |
7 807
|
4 303
|
935
|
1 244
|
(25 675)
|
(29 283)
|
(1 471)
|
358
|
|
Cash Taxes Paid |
1 207
|
834
|
958
|
1 312
|
1 896
|
2 376
|
2 701
|
2 811
|
|
Cash Interest Paid |
1
|
1
|
58
|
83
|
46
|
65
|
72
|
145
|
|
Change in Working Capital |
(1 704)
|
(2 183)
|
(230)
|
837
|
2 039
|
728
|
(550)
|
(1 548)
|
|
Cash from Operating Activities |
3 502
N/A
|
2 725
-22%
|
2 757
+1%
|
4 362
+58%
|
7 068
+62%
|
6 019
-15%
|
5 208
-13%
|
6 120
+18%
|
|
Investing Cash Flow | |||||||||
Capital Expenditures |
(264)
|
662
|
(83)
|
(997)
|
(1 917)
|
(1 229)
|
(1 276)
|
(1 236)
|
|
Other Items |
1 234
|
(2 614)
|
(20 346)
|
(21 897)
|
(9 848)
|
103
|
(2 390)
|
(9 798)
|
|
Cash from Investing Activities |
970
N/A
|
(1 951)
N/A
|
(20 429)
-947%
|
(22 894)
-12%
|
(11 765)
+49%
|
(1 126)
+90%
|
(3 666)
-226%
|
(11 034)
-201%
|
|
Financing Cash Flow | |||||||||
Net Issuance of Common Stock |
3
|
18 752
|
19 502
|
1 978
|
2 602
|
1 576
|
2 210
|
5 255
|
|
Net Issuance of Debt |
(259)
|
(250)
|
(181)
|
(132)
|
(151)
|
(46)
|
(187)
|
(124)
|
|
Cash Paid for Dividends |
(978)
|
(733)
|
0
|
(1 028)
|
(2 058)
|
(1 673)
|
(1 932)
|
(2 449)
|
|
Other |
(199)
|
(609)
|
(518)
|
(83)
|
(46)
|
(65)
|
(72)
|
(145)
|
|
Cash from Financing Activities |
(1 434)
N/A
|
17 160
N/A
|
18 804
+10%
|
734
-96%
|
346
-53%
|
(208)
N/A
|
20
N/A
|
2 537
+12 753%
|
|
Change in Cash | |||||||||
Net Change in Cash |
3 038
N/A
|
17 933
+490%
|
1 131
-94%
|
(17 798)
N/A
|
(4 351)
+76%
|
4 685
N/A
|
1 561
-67%
|
(2 376)
N/A
|
|
Free Cash Flow | |||||||||
Free Cash Flow |
3 237
N/A
|
3 387
+5%
|
2 673
-21%
|
3 365
+26%
|
5 151
+53%
|
4 790
-7%
|
3 932
-18%
|
4 885
+24%
|