Ncl Industries Ltd
NSE:NCLIND
Cash Flow Statement
Cash Flow Statement
Ncl Industries Ltd
Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | ||
---|---|---|---|---|---|
Operating Cash Flow | |||||
Net Income |
769
|
887
|
1 309
|
1 467
|
|
Depreciation & Amortization |
465
|
492
|
528
|
561
|
|
Other Non-Cash Items |
256
|
262
|
247
|
221
|
|
Cash Taxes Paid |
561
|
422
|
313
|
334
|
|
Cash Interest Paid |
253
|
262
|
249
|
224
|
|
Change in Working Capital |
(933)
|
441
|
676
|
(421)
|
|
Cash from Operating Activities |
558
N/A
|
2 081
+273%
|
2 760
+33%
|
1 828
-34%
|
|
Investing Cash Flow | |||||
Capital Expenditures |
(1 588)
|
(1 031)
|
(474)
|
(619)
|
|
Other Items |
10
|
73
|
72
|
28
|
|
Cash from Investing Activities |
(1 579)
N/A
|
(958)
+39%
|
(402)
+58%
|
(591)
-47%
|
|
Financing Cash Flow | |||||
Net Issuance of Debt |
1 108
|
(430)
|
(1 650)
|
(743)
|
|
Cash Paid for Dividends |
(68)
|
(136)
|
(204)
|
(136)
|
|
Other |
(253)
|
(262)
|
(249)
|
(224)
|
|
Cash from Financing Activities |
788
N/A
|
(828)
N/A
|
(2 103)
-154%
|
(1 103)
+48%
|
|
Change in Cash | |||||
Net Change in Cash |
(233)
N/A
|
295
N/A
|
256
-13%
|
134
-48%
|
|
Free Cash Flow | |||||
Free Cash Flow |
(1 031)
N/A
|
1 050
N/A
|
2 286
+118%
|
1 209
-47%
|