NCLIND Relative Valuation - Ncl Industries Ltd

Watchlist Manager

Watchlist

Price: 169.8 INR -0.93% Market Closed

Market Cap: ₹7.7B

	Ncl Industries Ltd NSE:NCLIND	IN
	Kothari Sugars and Chemicals Ltd NSE:KOTARISUG	IN
Y	Yoshi Innovation SA WSE:YOS	PL

Relative Value

The Relative Value of one NCLIND stock under the Base Case scenario is 267.33 INR. Compared to the current market price of 169.8 INR, Ncl Industries Ltd is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

NCLIND Relative Value

Base Case

Undervaluation 36%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN		Ncl Industries Ltd NSE:NCLIND	7.7B INR	0.5	12.7	5.9	9.2
IE	C	CRH PLC NYSE:CRH	67.2B USD	1.8	17.9	10.7	15
CH		Holcim AG SIX:HOLN	35.2B CHF	2.2	2.7	11.3	16.9
DE		HeidelbergCement AG XETRA:HEI	30.5B EUR	1.1	4	3.5	4.1
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.2T INR	3.5	41.9	20.2	28
US		Martin Marietta Materials Inc NYSE:MLM	33.8B USD	5.5	29.7	18.5	26.5
US		Vulcan Materials Co NYSE:VMC	33.7B USD	4.2	31.3	16.4	24.2
US	A	Amrize AG SIX:AMRZ	23.2B CHF	3.3	33.3	21.1	24.5
DE	H	Heidelberg Materials AG XMUN:HEI	20.1B EUR	0.7	2.6	2.5	3
IN		Grasim Industries Ltd NSE:GRASIM	1.8T INR	1	40.6	8.5	10.8
CN		Anhui Conch Cement Co Ltd SSE:600585	125.3B CNY	1.5	14.2	9	9

				Revenue Growth	P/S to Growth
IN		Ncl Industries Ltd NSE:NCLIND	Average P/S: 2.3 0.5	N/A	N/A
IE	C	CRH PLC NYSE:CRH	1.8	6%	0.3
CH		Holcim AG SIX:HOLN	2.2	6%	0.4
DE		HeidelbergCement AG XETRA:HEI	1.1	4%	0.3
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.5	14%	0.2
US		Martin Marietta Materials Inc NYSE:MLM	5.5	10%	0.5
US		Vulcan Materials Co NYSE:VMC	4.2	6%	0.7
US	A	Amrize AG SIX:AMRZ	3.3	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	0.7	4%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	1	-30%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	1.5	0%	N/A

				Earnings Growth	PEG
IN		Ncl Industries Ltd NSE:NCLIND	Average P/E: 21 12.7	N/A	N/A
IE	C	CRH PLC NYSE:CRH	17.9	11%	1.6
CH		Holcim AG SIX:HOLN	2.7	-41%	N/A
DE		HeidelbergCement AG XETRA:HEI	4	16%	0.3
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	41.9	31%	1.4
US		Martin Marietta Materials Inc NYSE:MLM	29.7	14%	2.1
US		Vulcan Materials Co NYSE:VMC	31.3	16%	2
US	A	Amrize AG SIX:AMRZ	33.3	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.6	16%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	40.6	-27%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	14.2	14%	1

				EBITDA Growth	EV/EBITDA to Growth
IN		Ncl Industries Ltd NSE:NCLIND	Average EV/EBITDA: 11.6 5.9	N/A	N/A
IE	C	CRH PLC NYSE:CRH	10.7	9%	1.2
CH		Holcim AG SIX:HOLN	11.3	15%	0.8
DE		HeidelbergCement AG XETRA:HEI	3.5	7%	0.5
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	20.2	25%	0.8
US		Martin Marietta Materials Inc NYSE:MLM	18.5	12%	1.5
US		Vulcan Materials Co NYSE:VMC	16.4	11%	1.5
US	A	Amrize AG SIX:AMRZ	21.1	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.5	7%	0.4
IN		Grasim Industries Ltd NSE:GRASIM	8.5	-52%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	9	38%	0.2

				EBIT Growth	EV/EBIT to Growth
IN		Ncl Industries Ltd NSE:NCLIND	Average EV/EBIT: 15.6 9.2	N/A	N/A
IE	C	CRH PLC NYSE:CRH	15	11%	1.4
CH		Holcim AG SIX:HOLN	16.9	19%	0.9
DE		HeidelbergCement AG XETRA:HEI	4.1	12%	0.3
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	28	29%	1
US		Martin Marietta Materials Inc NYSE:MLM	26.5	14%	1.9
US		Vulcan Materials Co NYSE:VMC	24.2	15%	1.6
US	A	Amrize AG SIX:AMRZ	24.5	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	3	12%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	10.8	-66%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	9	16%	0.6

Ncl Industries Ltd
NSE:NCLIND

Relative Value

Valuation Multiples

Multiples Across Competitors

NCLIND Competitors Multiples
Ncl Industries Ltd Competitors

See Also

Company

Help

Tools

Stocks

Ncl Industries Ltd NSE:NCLIND

Relative Value

Valuation Multiples

Multiples Across Competitors

NCLIND Competitors Multiples Ncl Industries Ltd Competitors

See Also

Company

Help

Tools

Stocks

Ncl Industries Ltd
NSE:NCLIND

NCLIND Competitors Multiples
Ncl Industries Ltd Competitors