
Nandan Denim Ltd
NSE:NDL

Intrinsic Value
The intrinsic value of one
NDL
stock under the Base Case scenario is
10.08
INR.
Compared to the current market price of 3.52 INR,
Nandan Denim Ltd
is
Undervalued by 65%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Nandan Denim Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Nandan Denim Ltd
Balance Sheet Decomposition
Nandan Denim Ltd
Current Assets | 8.1B |
Cash & Short-Term Investments | 753.5m |
Receivables | 5.8B |
Other Current Assets | 1.6B |
Non-Current Assets | 5B |
Long-Term Investments | 55.8m |
PP&E | 4.8B |
Intangibles | 2m |
Other Non-Current Assets | 103.3m |
Free Cash Flow Analysis
Nandan Denim Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Nandan Denim Ltd
Revenue
|
30.8B
INR
|
Cost of Revenue
|
-26.6B
INR
|
Gross Profit
|
4.1B
INR
|
Operating Expenses
|
-3.3B
INR
|
Operating Income
|
806.1m
INR
|
Other Expenses
|
-306.5m
INR
|
Net Income
|
499.6m
INR
|
NDL Profitability Score
Profitability Due Diligence
Nandan Denim Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Nandan Denim Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
NDL Solvency Score
Solvency Due Diligence
Nandan Denim Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Score
Nandan Denim Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NDL Price Targets Summary
Nandan Denim Ltd
Dividends
Current shareholder yield for NDL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
NDL
stock under the Base Case scenario is
10.08
INR.
Compared to the current market price of 3.52 INR,
Nandan Denim Ltd
is
Undervalued by 65%.