Nandan Denim Ltd
NSE:NDL

Watchlist Manager
Nandan Denim Ltd Logo
Nandan Denim Ltd
NSE:NDL
Watchlist
Price: 2.82 INR 0.71%
Market Cap: ₹4.1B

Relative Value

The Relative Value of one NDL stock under the Base Case scenario is 7.86 INR. Compared to the current market price of 2.82 INR, Nandan Denim Ltd is Undervalued by 64%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NDL Relative Value
Base Case
7.86 INR
Undervaluation 64%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

NDL Competitors Multiples
Nandan Denim Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Nandan Denim Ltd
NSE:NDL
4.1B INR 0.1 10.8 3.2 5.4
IN
Super Sales India Ltd
BSE:512527
12.7T INR 3 023.9 743 320.9 45 811.4 416 828.9
HK
Cecep Costin New Materials Group Ltd
HKEX:2228
48.4B HKD 63.6 -220.2 -102.2 -102.2
CN
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
32.5B CNY 3.6 -70.2 -161.6 -161.6
CN
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
24B CNY 9.8 94.6 76.9 76.9
TW
Eclat Textile Co Ltd
TWSE:1476
109.3B TWD 2.9 19.5 12.9 14.4
IN
Spentex Industries Ltd
NSE:SPENTEX
291.1B INR 77.2 -72 690.1 -5 606 -3 346.1
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
260B INR 26.4 139.2 -321.4 -255.8
CN
Weiqiao Textile Co Ltd
HKEX:2698
20.4B HKD 1.1 -12.7 -7.2 -7.2
UK
Coats Group PLC
LSE:COA
1.6B GBP 1.5 28.4 11.5 14.5
TW
Ruentex Industries Ltd
TWSE:2915
54.3B TWD 19.6 6.1 157 217.4
P/E Multiple
Earnings Growth PEG
IN
Nandan Denim Ltd
NSE:NDL
Average P/E: 106 231.4
10.8
N/A N/A
IN
Super Sales India Ltd
BSE:512527
743 320.9
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -220.2 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -70.2 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
94.6
32%
3
TW
Eclat Textile Co Ltd
TWSE:1476
19.5
4%
4.9
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -72 690.1 N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
139.2
N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -12.7 N/A N/A
UK
Coats Group PLC
LSE:COA
28.4
42%
0.7
TW
Ruentex Industries Ltd
TWSE:2915
6.1
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Nandan Denim Ltd
NSE:NDL
Average EV/EBITDA: 7 678.8
3.2
N/A N/A
IN
Super Sales India Ltd
BSE:512527
45 811.4
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -102.2 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -161.6 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
76.9
N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
12.9
6%
2.2
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -5 606 N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
Negative Multiple: -321.4 N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -7.2 N/A N/A
UK
Coats Group PLC
LSE:COA
11.5
13%
0.9
TW
Ruentex Industries Ltd
TWSE:2915
157
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Nandan Denim Ltd
NSE:NDL
Average EV/EBIT: 69 526.3
5.4
N/A N/A
IN
Super Sales India Ltd
BSE:512527
416 828.9
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -102.2 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -161.6 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
76.9
N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
14.4
6%
2.4
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -3 346.1 N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
Negative Multiple: -255.8 N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -7.2 N/A N/A
UK
Coats Group PLC
LSE:COA
14.5
17%
0.9
TW
Ruentex Industries Ltd
TWSE:2915
217.4
N/A N/A