Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
NDRAUTO NDR Auto Components Ltd

NDR Auto Components Ltd
NSE:NDRAUTO

Watchlist Manager
NDR Auto Components Ltd Logo
NDR Auto Components Ltd
NSE:NDRAUTO
Watchlist
Price: 748.55 INR 0.24% Market Closed
Market Cap: ₹17.8B
Write Note Create Alert

DCF Value

The DCF Value for NDR Auto Components Ltd (NDRAUTO) under the Base Case is INR. Compared with the current market price of 748.55 INR, the stock appears .

Key assumptions
NDRAUTO DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 20.1%
Net Margin 7.5%7.1%
Cash Flow Conversion 76%
Forecast Period 10 years
Model Settings
Template via FCFE
Discount Rate 11.2%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue NDRAUTO Research

Summary
NDRAUTO intrinsic value, competitors valuation, and company profile.
DCF Valuation
NDRAUTO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NDRAUTO stock valuation using valuation multiples.
Wall St Estimates
NDRAUTO price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NDRAUTO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other NDR Auto Components Ltd listings:
BSE • INR
543214