NDR Auto Components Ltd
NSE:NDRAUTO

Watchlist Manager
NDR Auto Components Ltd Logo
NDR Auto Components Ltd
NSE:NDRAUTO
Watchlist
Price: 797.1 INR 1.74% Market Closed
Market Cap: 19B INR

Intrinsic Value

The intrinsic value of one NDRAUTO stock under the Base Case scenario is 463.24 INR. Compared to the current market price of 797.1 INR, NDR Auto Components Ltd is Overvalued by 42%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NDRAUTO Intrinsic Value
463.24 INR
Overvaluation 42%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
NDR Auto Components Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about NDRAUTO?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is NDRAUTO valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for NDR Auto Components Ltd.

Explain Valuation
Compare NDRAUTO to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about NDRAUTO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
NDR Auto Components Ltd

Current Assets 2.1B
Cash & Short-Term Investments 631.2m
Receivables 1B
Other Current Assets 497.8m
Non-Current Assets 2.7B
Long-Term Investments 635m
PP&E 1.8B
Intangibles 590k
Other Non-Current Assets 283.4m
Current Liabilities 1.5B
Accounts Payable 1.3B
Other Current Liabilities 223m
Non-Current Liabilities 302m
Long-Term Debt 286m
Other Non-Current Liabilities 16m
Efficiency

Free Cash Flow Analysis
NDR Auto Components Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
NDR Auto Components Ltd

Revenue
7.3B INR
Cost of Revenue
-5.5B INR
Gross Profit
1.8B INR
Operating Expenses
-1.2B INR
Operating Income
596m INR
Other Expenses
-43m INR
Net Income
553m INR
Fundamental Scores

NDRAUTO Profitability Score
Profitability Due Diligence

NDR Auto Components Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Positive ROE
Positive 3Y Average ROE
Positive ROIC
54/100
Profitability
Score

NDR Auto Components Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

NDRAUTO Solvency Score
Solvency Due Diligence

NDR Auto Components Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
85/100
Solvency
Score

NDR Auto Components Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NDRAUTO Price Targets Summary
NDR Auto Components Ltd

There are no price targets for NDRAUTO.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NDRAUTO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one NDRAUTO stock?

The intrinsic value of one NDRAUTO stock under the Base Case scenario is 463.24 INR.

Is NDRAUTO stock undervalued or overvalued?

Compared to the current market price of 797.1 INR, NDR Auto Components Ltd is Overvalued by 42%.

Back to Top