N

Network18 Media & Investments Ltd
NSE:NETWORK18

Watchlist Manager
Network18 Media & Investments Ltd
NSE:NETWORK18
Watchlist
Price: 41.86 INR 1.09% Market Closed
Market Cap: 64.5B INR

Intrinsic Value

The intrinsic value of one NETWORK18 stock under the Base Case scenario is 18.29 INR. Compared to the current market price of 41.86 INR, Network18 Media & Investments Ltd is Overvalued by 56%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NETWORK18 Intrinsic Value
18.29 INR
Overvaluation 56%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation History
Network18 Media & Investments Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about NETWORK18?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is NETWORK18 valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Network18 Media & Investments Ltd.

Explain Valuation
Compare NETWORK18 to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about NETWORK18?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Network18 Media & Investments Ltd

Current Assets 9.4B
Cash & Short-Term Investments 1.3B
Receivables 7B
Other Current Assets 1.1B
Non-Current Assets 79.6B
Long-Term Investments 59.3B
PP&E 5B
Intangibles 12.7B
Other Non-Current Assets 2.5B
Current Liabilities 36.4B
Accounts Payable 3.8B
Short-Term Debt 30.3B
Other Current Liabilities 2.3B
Non-Current Liabilities 3.2B
Long-Term Debt 1.6B
Other Non-Current Liabilities 1.6B
Efficiency

Free Cash Flow Analysis
Network18 Media & Investments Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Network18 Media & Investments Ltd

Revenue
28.9B INR
Cost of Revenue
-10.2B INR
Gross Profit
18.6B INR
Operating Expenses
-20.1B INR
Operating Income
-1.5B INR
Other Expenses
-11.3B INR
Net Income
-12.8B INR
Fundamental Scores

NETWORK18 Profitability Score
Profitability Due Diligence

Network18 Media & Investments Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
Declining Net Margin
32/100
Profitability
Score

Network18 Media & Investments Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

NETWORK18 Solvency Score
Solvency Due Diligence

Network18 Media & Investments Ltd's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Average Altman Z-Score
Short-Term Solvency
30/100
Solvency
Score

Network18 Media & Investments Ltd's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NETWORK18 Price Targets Summary
Network18 Media & Investments Ltd

There are no price targets for NETWORK18.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NETWORK18 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one NETWORK18 stock?

The intrinsic value of one NETWORK18 stock under the Base Case scenario is 18.29 INR.

Is NETWORK18 stock undervalued or overvalued?

Compared to the current market price of 41.86 INR, Network18 Media & Investments Ltd is Overvalued by 56%.

Back to Top