N

Network18 Media & Investments Ltd
NSE:NETWORK18

Watchlist Manager
Network18 Media & Investments Ltd
NSE:NETWORK18
Watchlist
Price: 40.17 INR -1.83% Market Closed
Market Cap: 61.9B INR

Relative Value

The Relative Value of one NETWORK18 stock under the Base Case scenario is hidden INR. Compared to the current market price of 40.17 INR, Network18 Media & Investments Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NETWORK18 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
62
Median 3Y
1
Median 5Y
1.1
Industry
1.5
vs History
31
vs Industry
Median 3Y
-25.9
Median 5Y
-5
Industry
17.1
vs History
vs Industry
61
Median 3Y
-1.3
Median 5Y
-1
Industry
11.1
vs History
vs Industry
47
Median 3Y
-1.2
Median 5Y
-1
Industry
15.4
vs History
69
vs Industry
74
Median 3Y
1.4
Median 5Y
7.7
Industry
1.8
vs History
1
vs Industry
53
Median 3Y
1
Median 5Y
1.2
Industry
1.6
vs History
3
vs Industry
43
Median 3Y
2.7
Median 5Y
2.3
Industry
3.5
vs History
6
vs Industry
62
Median 3Y
-11.8
Median 5Y
6.8
Industry
8.7
vs History
vs Industry
55
Median 3Y
-9.8
Median 5Y
-2.5
Industry
12.3
vs History
vs Industry
59
Median 3Y
-1.4
Median 5Y
-0.3
Industry
10.3
vs History
vs Industry
50
Median 3Y
-1.3
Median 5Y
-0.2
Industry
12.5
vs History
31
vs Industry
78
Median 3Y
0.5
Median 5Y
0.9
Industry
1.5

Multiples Across Competitors

NETWORK18 Competitors Multiples
Network18 Media & Investments Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Network18 Media & Investments Ltd
NSE:NETWORK18
61.9B INR 3 40.6 181.2 -91.2
US
Fox Corp
NASDAQ:FOXA
32B USD 1.9 15.7 9.4 10.6
US
ViacomCBS Inc
LSE:0A65
24.3B USD 0.8 -89.5 12 14.7
US
Paramount Global
NASDAQ:PARA
7.4B USD 0.3 -1.4 6.2 7.1
US
Nexstar Media Group Inc
NASDAQ:NXST
6.6B USD 1.3 12.6 6.8 12.3
LU
RTL Group SA
XETRA:RRTL
5.5B EUR 0.9 15.4 7.6 12.5
JP
TBS Holdings Inc
TSE:9401
964.7B JPY 2.3 17.3 22.3 40.5
JP
Nippon Television Holdings Inc
TSE:9404
951.1B JPY 2 16.9 10 12
JP
Fuji Media Holdings Inc
TSE:4676
935.4B JPY 1.8 -59.9 101.1 -131.3
UK
ITV PLC
LSE:ITV
3B GBP 0.9 16.3 6.9 11
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
64.2T IDR 3.7 8.6 33.7 33.7
P/E Multiple
Earnings Growth PEG
IN
N
Network18 Media & Investments Ltd
NSE:NETWORK18
Average P/E: 17.9
40.6
N/A N/A
US
Fox Corp
NASDAQ:FOXA
15.7
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -89.5 N/A N/A
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.4 N/A N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
12.6
-10%
N/A
LU
RTL Group SA
XETRA:RRTL
15.4
-2%
N/A
JP
TBS Holdings Inc
TSE:9401
17.3
5%
3.5
JP
N
Nippon Television Holdings Inc
TSE:9404
16.9
13%
1.3
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -59.9 N/A N/A
UK
ITV PLC
LSE:ITV
16.3
-6%
N/A
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
8.6
2%
4.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
N
Network18 Media & Investments Ltd
NSE:NETWORK18
Average EV/EBIT: 17.1
Negative Multiple: -91.2
N/A N/A
US
Fox Corp
NASDAQ:FOXA
10.6
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
14.7
-1%
N/A
US
Paramount Global
NASDAQ:PARA
7.1
-6%
N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
12.3
-9%
N/A
LU
RTL Group SA
XETRA:RRTL
12.5
10%
1.2
JP
TBS Holdings Inc
TSE:9401
40.5
N/A N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
12
N/A N/A
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -131.3 N/A N/A
UK
ITV PLC
LSE:ITV
11
-1%
N/A
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
33.7
42%
0.8