N

Network18 Media & Investments Ltd
NSE:NETWORK18

Watchlist Manager
Network18 Media & Investments Ltd
NSE:NETWORK18
Watchlist
Price: 43.94 INR 0.71% Market Closed
Market Cap: 67.8B INR

Relative Value

The Relative Value of one NETWORK18 stock under the Base Case scenario is hidden INR. Compared to the current market price of 43.94 INR, Network18 Media & Investments Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NETWORK18 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
62
Median 3Y
1
Median 5Y
1
Industry
1.5
vs History
vs Industry
Median 3Y
-25.9
Median 5Y
-5.5
Industry
17.1
vs History
vs Industry
61
Median 3Y
-1.3
Median 5Y
-1
Industry
11
vs History
vs Industry
47
Median 3Y
-1.3
Median 5Y
-1
Industry
15.4
vs History
69
vs Industry
74
Median 3Y
1.4
Median 5Y
8.1
Industry
1.7
vs History
4
vs Industry
53
Median 3Y
1
Median 5Y
1.2
Industry
1.6
vs History
6
vs Industry
43
Median 3Y
2.6
Median 5Y
2.3
Industry
3.5
vs History
4
vs Industry
62
Median 3Y
-11.8
Median 5Y
6.8
Industry
8.8
vs History
vs Industry
55
Median 3Y
-9.7
Median 5Y
5.8
Industry
12.7
vs History
vs Industry
59
Median 3Y
-1.4
Median 5Y
-0.3
Industry
10.5
vs History
vs Industry
50
Median 3Y
-1.3
Median 5Y
-0.2
Industry
12.6
vs History
23
vs Industry
78
Median 3Y
0.5
Median 5Y
0.9
Industry
1.4

Multiples Across Competitors

NETWORK18 Competitors Multiples
Network18 Media & Investments Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Network18 Media & Investments Ltd
NSE:NETWORK18
67.8B INR 2.3 -5.3 8 343.7 -65
US
Fox Corp
NASDAQ:FOXA
33B USD 2 16.2 9.7 10.9
US
ViacomCBS Inc
LSE:0A65
24.3B USD 0.8 -89.5 12 14.7
US
Paramount Global
NASDAQ:PARA
7.4B USD 0.3 -1.4 6.2 7.1
US
Nexstar Media Group Inc
NASDAQ:NXST
6.2B USD 1.2 11.9 6.7 11.9
LU
RTL Group SA
XETRA:RRTL
5.2B EUR 0.8 14.6 7.2 11.8
JP
Nippon Television Holdings Inc
TSE:9404
961.3B JPY 2 17 10.2 12.2
JP
TBS Holdings Inc
TSE:9401
913.9B JPY 2.2 16.4 21 38.2
JP
Fuji Media Holdings Inc
TSE:4676
867.7B JPY 1.6 -55.5 94.6 -122.8
UK
ITV PLC
LSE:ITV
3.1B GBP 0.9 16.5 7 11.1
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
66.3T IDR 3.8 8.9 35.7 35.7
P/E Multiple
Earnings Growth PEG
IN
N
Network18 Media & Investments Ltd
NSE:NETWORK18
Average P/E: 14.5
Negative Multiple: -5.3
N/A N/A
US
Fox Corp
NASDAQ:FOXA
16.2
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -89.5 N/A N/A
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.4 N/A N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
11.9
-10%
N/A
LU
RTL Group SA
XETRA:RRTL
14.6
-2%
N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
17
13%
1.3
JP
TBS Holdings Inc
TSE:9401
16.4
5%
3.3
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -55.5 N/A N/A
UK
ITV PLC
LSE:ITV
16.5
-6%
N/A
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
8.9
2%
4.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
N
Network18 Media & Investments Ltd
NSE:NETWORK18
Average EV/EBIT: 17.1
Negative Multiple: -65
N/A N/A
US
Fox Corp
NASDAQ:FOXA
10.9
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
14.7
-2%
N/A
US
Paramount Global
NASDAQ:PARA
7.1
-6%
N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
11.9
-9%
N/A
LU
RTL Group SA
XETRA:RRTL
11.8
10%
1.2
JP
N
Nippon Television Holdings Inc
TSE:9404
12.2
N/A N/A
JP
TBS Holdings Inc
TSE:9401
38.2
N/A N/A
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -122.8 N/A N/A
UK
ITV PLC
LSE:ITV
11.1
-1%
N/A
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
35.7
42%
0.9