Next Mediaworks Ltd
NSE:NEXTMEDIA

Watchlist Manager
Next Mediaworks Ltd Logo
Next Mediaworks Ltd
NSE:NEXTMEDIA
Watchlist
Price: 6.11 INR 2% Market Closed
Market Cap: 408.7m INR

Intrinsic Value

NEXTMEDIA doesn't have a meaningful market cap.

The intrinsic value of one NEXTMEDIA stock under the Base Case scenario is hidden INR. Compared to the current market price of 6.11 INR, Next Mediaworks Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

NEXTMEDIA Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Next Mediaworks Ltd

Intrinsic Value History
Dive into the past to invest in the future

NEXTMEDIA looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether NEXTMEDIA usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about NEXTMEDIA?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is NEXTMEDIA valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Next Mediaworks Ltd.

Explain Valuation
Compare NEXTMEDIA to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about NEXTMEDIA?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Next Mediaworks Ltd

Current Assets 600k
Cash & Short-Term Investments 300k
Other Current Assets 300k
Non-Current Assets 54.5m
Long-Term Investments 39.6m
Other Non-Current Assets 14.9m
Current Liabilities 600k
Accounts Payable 200k
Other Current Liabilities 400k
Non-Current Liabilities 368.4m
Long-Term Debt 368.4m
Efficiency

Free Cash Flow Analysis
Next Mediaworks Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Next Mediaworks Ltd

Revenue
125.5m INR
Operating Expenses
-157m INR
Operating Income
-31.5m INR
Other Expenses
734.7m INR
Net Income
703.2m INR
Fundamental Scores

NEXTMEDIA Profitability Score
Profitability Due Diligence

Next Mediaworks Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Net Margin
Strong 3Y Average Net Margin
Strong 3Y Average Gross Margin
ROIC is Increasing
hidden
Profitability
Score

Next Mediaworks Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

NEXTMEDIA Solvency Score
Solvency Due Diligence

Next Mediaworks Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
hidden
Solvency
Score

Next Mediaworks Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NEXTMEDIA Price Targets Summary
Next Mediaworks Ltd

There are no price targets for NEXTMEDIA.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NEXTMEDIA is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one NEXTMEDIA stock?

The intrinsic value of one NEXTMEDIA stock under the Base Case scenario is hidden INR.

Is NEXTMEDIA stock undervalued or overvalued?

Compared to the current market price of 6.11 INR, Next Mediaworks Ltd is hidden .

Back to Top