Next Mediaworks Ltd banner

Next Mediaworks Ltd
NSE:NEXTMEDIA

Watchlist Manager
Next Mediaworks Ltd Logo
Next Mediaworks Ltd
NSE:NEXTMEDIA
Watchlist
Price: 3.89 INR -9.95% Market Closed
Market Cap: ₹260.2m

Multiples-Based Value

NEXTMEDIA doesn't have a meaningful market cap.

The Multiples-Based Value for Next Mediaworks Ltd (NEXTMEDIA) under the Base Case is 1.57 INR. Compared with the current market price of 3.89 INR, the stock appears Overvalued by 60%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NEXTMEDIA Multiples-Based Value
Base Case
1.57 INR
Overvaluation 60%
Multiples-Based Value
Price ₹3.89
Worst Case
Base Case
Best Case

Multiples Across Competitors

NEXTMEDIA Competitors Multiples
Next Mediaworks Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Next Mediaworks Ltd
NSE:NEXTMEDIA
260.2m INR 8.9 0.4 -51.9 -51.9
US
Fox Corp
NASDAQ:FOXA
25.6B USD 1.5 13.5 8.5 9.6
US
ViacomCBS Inc
LSE:0A65
24.3B USD 0.8 -39.2 11.3 15.3
US
Paramount Global
NASDAQ:PARA
7.4B USD 0.3 -1.4 6.2 7.1
LU
RTL Group SA
XETRA:RRTL
5.7B EUR 0.9 5.8 12.2 36.8
US
Nexstar Media Group Inc
NASDAQ:NXST
5.6B USD 1.1 60.5 7 13.3
JP
TBS Holdings Inc
TSE:9401
899.8B JPY 2.1 16.1 21.2 38.5
JP
Nippon Television Holdings Inc
TSE:9404
787.5B JPY 1.6 12.5 7.2 8.5
JP
Fuji Media Holdings Inc
TSE:4676
634.9B JPY 1.9 -50.9 164.2 -65.6
UK
ITV PLC
LSE:ITV
3B GBP 0.9 13.7 5.9 7.3
SA
MBC Group CJSC
SAU:4072
12.8B SAR 2.5 25.5 19.4 23.3
P/E Multiple
Earnings Growth PEG
IN
Next Mediaworks Ltd
NSE:NEXTMEDIA
Average P/E: 18.5
0.4
N/A N/A
US
Fox Corp
NASDAQ:FOXA
13.5
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -39.2 N/A N/A
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.4 N/A N/A
LU
RTL Group SA
XETRA:RRTL
5.8
N/A N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
60.5
117%
0.5
JP
TBS Holdings Inc
TSE:9401
16.1
7%
2.3
JP
N
Nippon Television Holdings Inc
TSE:9404
12.5
14%
0.9
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -50.9 N/A N/A
UK
ITV PLC
LSE:ITV
13.7
N/A N/A
SA
M
MBC Group CJSC
SAU:4072
25.5
15%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Next Mediaworks Ltd
NSE:NEXTMEDIA
Average EV/EBITDA: 26.3
Negative Multiple: -51.9
N/A N/A
US
Fox Corp
NASDAQ:FOXA
8.5
0%
N/A
US
V
ViacomCBS Inc
LSE:0A65
11.3
11%
1
US
Paramount Global
NASDAQ:PARA
6.2
-6%
N/A
LU
RTL Group SA
XETRA:RRTL
12.2
N/A N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
7
8%
0.9
JP
TBS Holdings Inc
TSE:9401
21.2
10%
2.1
JP
N
Nippon Television Holdings Inc
TSE:9404
7.2
7%
1
JP
Fuji Media Holdings Inc
TSE:4676
164.2
16%
10.3
UK
ITV PLC
LSE:ITV
5.9
N/A N/A
SA
M
MBC Group CJSC
SAU:4072
19.4
54%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Next Mediaworks Ltd
NSE:NEXTMEDIA
Average EV/EBIT: 17.7
Negative Multiple: -51.9
N/A N/A
US
Fox Corp
NASDAQ:FOXA
9.6
0%
N/A
US
V
ViacomCBS Inc
LSE:0A65
15.3
10%
1.5
US
Paramount Global
NASDAQ:PARA
7.1
-6%
N/A
LU
RTL Group SA
XETRA:RRTL
36.8
80%
0.5
US
Nexstar Media Group Inc
NASDAQ:NXST
13.3
23%
0.6
JP
TBS Holdings Inc
TSE:9401
38.5
N/A N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
8.5
N/A N/A
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -65.6 N/A N/A
UK
ITV PLC
LSE:ITV
7.3
-2%
N/A
SA
M
MBC Group CJSC
SAU:4072
23.3
55%
0.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett