Next Mediaworks Ltd
NSE:NEXTMEDIA

Watchlist Manager
Next Mediaworks Ltd Logo
Next Mediaworks Ltd
NSE:NEXTMEDIA
Watchlist
Price: 5.26 INR -3.31% Market Closed
Market Cap: ₹351.8m

Relative Value

NEXTMEDIA doesn't have a meaningful market cap.

The Relative Value of one NEXTMEDIA stock under the Base Case scenario is hidden INR. Compared to the current market price of 5.26 INR, Next Mediaworks Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NEXTMEDIA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

NEXTMEDIA Competitors Multiples
Next Mediaworks Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Next Mediaworks Ltd
NSE:NEXTMEDIA
351.8m INR 12.1 0.5 -59.5 -59.5
US
Fox Corp
NASDAQ:FOXA
32.1B USD 1.9 15.8 9.4 10.6
US
ViacomCBS Inc
LSE:0A65
24.3B USD 0.8 -89.5 12 14.7
US
Paramount Global
NASDAQ:PARA
7.4B USD 0.3 -1.4 6.2 7.1
LU
RTL Group SA
XETRA:RRTL
5.7B EUR 0.9 15.9 7.8 12.8
US
Nexstar Media Group Inc
NASDAQ:NXST
6.3B USD 1.2 12.2 6.7 12.1
JP
TBS Holdings Inc
TSE:9401
939.1B JPY 2.2 16.5 21.7 39.3
JP
Nippon Television Holdings Inc
TSE:9404
927.9B JPY 1.9 16.4 9.8 11.7
JP
Fuji Media Holdings Inc
TSE:4676
912.4B JPY 1.7 -58.4 98.9 -128.4
FR
Canal+ SA
LSE:CAN
3.1B GBP 0.6 -36.5 7.4 11.2
UK
ITV PLC
LSE:ITV
3B GBP 0.9 16.4 7 11
P/E Multiple
Earnings Growth PEG
IN
Next Mediaworks Ltd
NSE:NEXTMEDIA
Average P/E: 13.4
0.5
N/A N/A
US
Fox Corp
NASDAQ:FOXA
15.8
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -89.5 N/A N/A
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.4 N/A N/A
LU
RTL Group SA
XETRA:RRTL
15.9
-3%
N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
12.2
-9%
N/A
JP
TBS Holdings Inc
TSE:9401
16.5
5%
3.3
JP
N
Nippon Television Holdings Inc
TSE:9404
16.4
13%
1.3
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -58.4 N/A N/A
FR
C
Canal+ SA
LSE:CAN
Negative Multiple: -36.5 N/A N/A
UK
ITV PLC
LSE:ITV
16.4
-6%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Next Mediaworks Ltd
NSE:NEXTMEDIA
Average EV/EBITDA: 18.7
Negative Multiple: -59.5
N/A N/A
US
Fox Corp
NASDAQ:FOXA
9.4
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
12
6%
2
US
Paramount Global
NASDAQ:PARA
6.2
-6%
N/A
LU
RTL Group SA
XETRA:RRTL
7.8
6%
1.3
US
Nexstar Media Group Inc
NASDAQ:NXST
6.7
-8%
N/A
JP
TBS Holdings Inc
TSE:9401
21.7
10%
2.2
JP
N
Nippon Television Holdings Inc
TSE:9404
9.8
7%
1.4
JP
Fuji Media Holdings Inc
TSE:4676
98.9
16%
6.2
FR
C
Canal+ SA
LSE:CAN
7.4
5%
1.5
UK
ITV PLC
LSE:ITV
7
-4%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Next Mediaworks Ltd
NSE:NEXTMEDIA
Average EV/EBIT: 14.5
Negative Multiple: -59.5
N/A N/A
US
Fox Corp
NASDAQ:FOXA
10.6
-2%
N/A
US
V
ViacomCBS Inc
LSE:0A65
14.7
-2%
N/A
US
Paramount Global
NASDAQ:PARA
7.1
-6%
N/A
LU
RTL Group SA
XETRA:RRTL
12.8
10%
1.3
US
Nexstar Media Group Inc
NASDAQ:NXST
12.1
-9%
N/A
JP
TBS Holdings Inc
TSE:9401
39.3
N/A N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
11.7
N/A N/A
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -128.4 N/A N/A
FR
C
Canal+ SA
LSE:CAN
11.2
7%
1.6
UK
ITV PLC
LSE:ITV
11
-1%
N/A