Narayana Hrudayalaya Ltd
NSE:NH

Watchlist Manager
Narayana Hrudayalaya Ltd Logo
Narayana Hrudayalaya Ltd
NSE:NH
Watchlist
Price: 1 872.7 INR -1.29%
Market Cap: 380.3B INR

Intrinsic Value

The intrinsic value of one NH stock under the Base Case scenario is hidden INR. Compared to the current market price of 1 872.7 INR, Narayana Hrudayalaya Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

NH Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Narayana Hrudayalaya Ltd

Intrinsic Value History
Dive into the past to invest in the future

NH looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether NH usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about NH?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is NH valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Narayana Hrudayalaya Ltd.

Explain Valuation
Compare NH to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about NH?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Narayana Hrudayalaya Ltd

Current Assets 25.5B
Cash & Short-Term Investments 16.1B
Receivables 6.4B
Other Current Assets 3.1B
Non-Current Assets 47.2B
Long-Term Investments 1.1B
PP&E 41.1B
Intangibles 2.4B
Other Non-Current Assets 2.6B
Current Liabilities 11.9B
Accounts Payable 5.7B
Accrued Liabilities 74.1m
Short-Term Debt 100.2m
Other Current Liabilities 6B
Non-Current Liabilities 24.5B
Long-Term Debt 21.4B
Other Non-Current Liabilities 3B
Efficiency

Free Cash Flow Analysis
Narayana Hrudayalaya Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Narayana Hrudayalaya Ltd

Revenue
58.9B INR
Cost of Revenue
-21.3B INR
Gross Profit
37.7B INR
Operating Expenses
-26.9B INR
Operating Income
10.8B INR
Other Expenses
-2.4B INR
Net Income
8.5B INR
Fundamental Scores

NH Profitability Score
Profitability Due Diligence

Narayana Hrudayalaya Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Positive 3Y Average ROIC
Positive ROE
Exceptional Gross Margin
hidden
Profitability
Score

Narayana Hrudayalaya Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

NH Solvency Score
Solvency Due Diligence

Narayana Hrudayalaya Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Short-Term Solvency
Long-Term Solvency
hidden
Solvency
Score

Narayana Hrudayalaya Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NH Price Targets Summary
Narayana Hrudayalaya Ltd

Wall Street analysts forecast NH stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NH is 1 994.21 INR with a low forecast of 1 555.4 INR and a high forecast of 2 205 INR.

Lowest
Price Target
1 555.4 INR
17% Downside
Average
Price Target
1 994.21 INR
6% Upside
Highest
Price Target
2 205 INR
18% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NH is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one NH stock?

The intrinsic value of one NH stock under the Base Case scenario is hidden INR.

Is NH stock undervalued or overvalued?

Compared to the current market price of 1 872.7 INR, Narayana Hrudayalaya Ltd is hidden .

Back to Top