
NIIT Ltd
NSE:NIITLTD

Intrinsic Value
The intrinsic value of one
NIITLTD
stock under the Base Case scenario is
113.14
INR.
Compared to the current market price of 136.5 INR,
NIIT Ltd
is
Overvalued by 17%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
NIIT Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
NIIT Ltd
Balance Sheet Decomposition
NIIT Ltd
Current Assets | 8.3B |
Cash & Short-Term Investments | 7.7B |
Receivables | 510.6m |
Other Current Assets | 92.5m |
Non-Current Assets | 3.6B |
Long-Term Investments | 66.4m |
PP&E | 1.5B |
Intangibles | 1.4B |
Other Non-Current Assets | 716.3m |
Free Cash Flow Analysis
NIIT Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
NIIT Ltd
Revenue
|
3.5B
INR
|
Cost of Revenue
|
-138.9m
INR
|
Gross Profit
|
3.3B
INR
|
Operating Expenses
|
-3.5B
INR
|
Operating Income
|
-170.8m
INR
|
Other Expenses
|
612.3m
INR
|
Net Income
|
441.5m
INR
|
NIITLTD Profitability Score
Profitability Due Diligence
NIIT Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Score
NIIT Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
NIITLTD Solvency Score
Solvency Due Diligence
NIIT Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Score
NIIT Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NIITLTD Price Targets Summary
NIIT Ltd
According to Wall Street analysts, the average 1-year price target for
NIITLTD
is 153 INR
with a low forecast of 151.5 INR and a high forecast of 157.5 INR.
Dividends
Current shareholder yield for NIITLTD is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
NIITLTD
stock under the Base Case scenario is
113.14
INR.
Compared to the current market price of 136.5 INR,
NIIT Ltd
is
Overvalued by 17%.