NIIT Ltd
NSE:NIITLTD

Watchlist Manager
NIIT Ltd Logo
NIIT Ltd
NSE:NIITLTD
Watchlist
Price: 88.89 INR -2.94% Market Closed
Market Cap: 12.1B INR

Relative Value

The Relative Value of one NIITLTD stock under the Base Case scenario is hidden INR. Compared to the current market price of 88.89 INR, NIIT Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NIITLTD Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
26
Median 3Y
4.9
Median 5Y
4.4
Industry
2.4
Forward
2.9
vs History
33
vs Industry
16
Median 3Y
40
Median 5Y
34.2
Industry
22.3
Forward
41.1
vs History
25
vs Industry
8
Median 3Y
90.9
Median 5Y
23
Industry
16.1
vs History
vs Industry
45
Median 3Y
-55.4
Median 5Y
-38.8
Industry
20.7
vs History
93
vs Industry
60
Median 3Y
1.6
Median 5Y
1.8
Industry
2.9
vs History
85
vs Industry
39
Median 3Y
2.5
Median 5Y
2.4
Industry
2.4
Forward
1.1
vs History
85
vs Industry
59
Median 3Y
2.8
Median 5Y
2.7
Industry
4.9
vs History
vs Industry
2
Median 3Y
11.6
Median 5Y
13.1
Industry
12.2
Forward
-106.7
vs History
vs Industry
9
Median 3Y
-34.3
Median 5Y
-16.1
Industry
15.9
Forward
-14.3
vs History
31
vs Industry
15
Median 3Y
51.2
Median 5Y
18.2
Industry
14.7
vs History
vs Industry
Median 3Y
-29.8
Median 5Y
-19.2
Industry
17.3
vs History
95
vs Industry
39
Median 3Y
2.5
Median 5Y
2.9
Industry
2.4

Multiples Across Competitors

NIITLTD Competitors Multiples
NIIT Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
NIIT Ltd
NSE:NIITLTD
12B INR 3.2 37.5 -83.1 -14.8
US
International Business Machines Corp
NYSE:IBM
276.4B USD 4.2 35 21.5 30.1
IE
Accenture PLC
NYSE:ACN
168.7B USD 2.4 22.2 12.1 14.8
IN
Tata Consultancy Services Ltd
NSE:TCS
11.6T INR 4.5 23.4 16.2 17.6
IN
Infosys Ltd
NSE:INFY
6.7T INR 3.9 23.7 15.6 17.7
IN
HCL Technologies Ltd
NSE:HCLTECH
4.5T INR 3.6 26.3 16.2 19.3
JP
Fujitsu Ltd
TSE:6702
7.7T JPY 2.3 17.4 15.6 22.9
JP
NEC Corp
TSE:6701
7.5T JPY 2.1 31.8 15.2 22.4
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
40.6B USD 1.9 19.1 10.1 11.9
JP
NTT Data Corp
TSE:9613
5.6T JPY 1.2 39.1 9.9 21.1
JP
NTT Data Group Corp
DUS:NT5
30.3B EUR 1.2 39 9.9 21.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
NIIT Ltd
NSE:NIITLTD
Average EV/EBITDA: 14.2
Negative Multiple: -83.1
105%
N/A
US
International Business Machines Corp
NYSE:IBM
21.5
15%
1.4
IE
Accenture PLC
NYSE:ACN
12.1
7%
1.7
IN
Tata Consultancy Services Ltd
NSE:TCS
16.2
7%
2.3
IN
Infosys Ltd
NSE:INFY
15.6
8%
1.9
IN
HCL Technologies Ltd
NSE:HCLTECH
16.2
8%
2
JP
Fujitsu Ltd
TSE:6702
15.6
13%
1.2
JP
NEC Corp
TSE:6701
15.2
14%
1.1
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
10.1
8%
1.3
JP
NTT Data Corp
TSE:9613
9.9
12%
0.8
JP
N
NTT Data Group Corp
DUS:NT5
9.9
12%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
NIIT Ltd
NSE:NIITLTD
Average EV/EBIT: 19.9
Negative Multiple: -14.8
N/A N/A
US
International Business Machines Corp
NYSE:IBM
30.1
20%
1.5
IE
Accenture PLC
NYSE:ACN
14.8
7%
2.1
IN
Tata Consultancy Services Ltd
NSE:TCS
17.6
7%
2.5
IN
Infosys Ltd
NSE:INFY
17.7
10%
1.8
IN
HCL Technologies Ltd
NSE:HCLTECH
19.3
9%
2.1
JP
Fujitsu Ltd
TSE:6702
22.9
N/A N/A
JP
NEC Corp
TSE:6701
22.4
14%
1.6
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
11.9
8%
1.5
JP
NTT Data Corp
TSE:9613
21.1
N/A N/A
JP
N
NTT Data Group Corp
DUS:NT5
21.1
N/A N/A