First Time Loading...

Nilkamal Ltd
NSE:NILKAMAL

Watchlist Manager
Nilkamal Ltd Logo
Nilkamal Ltd
NSE:NILKAMAL
Watchlist
Price: 1 856.05 INR 1.04% Market Closed
Updated: May 15, 2024

Intrinsic Value

Nilkamal Ltd. is a holding company, which engages in the manufacture and sale of plastic crates and moulded furniture. [ Read More ]

The intrinsic value of one NILKAMAL stock under the Base Case scenario is 2 553.97 INR. Compared to the current market price of 1 856.05 INR, Nilkamal Ltd is Undervalued by 27%.

Key Points:
NILKAMAL Intrinsic Value
Base Case
2 553.97 INR
Undervaluation 27%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Nilkamal Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling NILKAMAL stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Nilkamal Ltd

Provide an overview of the primary business activities
of Nilkamal Ltd.

What unique competitive advantages
does Nilkamal Ltd hold over its rivals?

What risks and challenges
does Nilkamal Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Nilkamal Ltd.

Provide P/S
for Nilkamal Ltd.

Provide P/E
for Nilkamal Ltd.

Provide P/OCF
for Nilkamal Ltd.

Provide P/FCFE
for Nilkamal Ltd.

Provide P/B
for Nilkamal Ltd.

Provide EV/S
for Nilkamal Ltd.

Provide EV/GP
for Nilkamal Ltd.

Provide EV/EBITDA
for Nilkamal Ltd.

Provide EV/EBIT
for Nilkamal Ltd.

Provide EV/OCF
for Nilkamal Ltd.

Provide EV/FCFF
for Nilkamal Ltd.

Provide EV/IC
for Nilkamal Ltd.

Show me price targets
for Nilkamal Ltd made by professional analysts.

What are the Revenue projections
for Nilkamal Ltd?

How accurate were the past Revenue estimates
for Nilkamal Ltd?

What are the Net Income projections
for Nilkamal Ltd?

How accurate were the past Net Income estimates
for Nilkamal Ltd?

What are the EPS projections
for Nilkamal Ltd?

How accurate were the past EPS estimates
for Nilkamal Ltd?

What are the EBIT projections
for Nilkamal Ltd?

How accurate were the past EBIT estimates
for Nilkamal Ltd?

Compare the revenue forecasts
for Nilkamal Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Nilkamal Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Nilkamal Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Nilkamal Ltd compared to its peers.

Compare the P/E ratios
of Nilkamal Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Nilkamal Ltd with its peers.

Analyze the financial leverage
of Nilkamal Ltd compared to its main competitors.

Show all profitability ratios
for Nilkamal Ltd.

Provide ROE
for Nilkamal Ltd.

Provide ROA
for Nilkamal Ltd.

Provide ROIC
for Nilkamal Ltd.

Provide ROCE
for Nilkamal Ltd.

Provide Gross Margin
for Nilkamal Ltd.

Provide Operating Margin
for Nilkamal Ltd.

Provide Net Margin
for Nilkamal Ltd.

Provide FCF Margin
for Nilkamal Ltd.

Show all solvency ratios
for Nilkamal Ltd.

Provide D/E Ratio
for Nilkamal Ltd.

Provide D/A Ratio
for Nilkamal Ltd.

Provide Interest Coverage Ratio
for Nilkamal Ltd.

Provide Altman Z-Score Ratio
for Nilkamal Ltd.

Provide Quick Ratio
for Nilkamal Ltd.

Provide Current Ratio
for Nilkamal Ltd.

Provide Cash Ratio
for Nilkamal Ltd.

What is the historical Revenue growth
over the last 5 years for Nilkamal Ltd?

What is the historical Net Income growth
over the last 5 years for Nilkamal Ltd?

What is the current Free Cash Flow
of Nilkamal Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Nilkamal Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Nilkamal Ltd

Current Assets 12.3B
Cash & Short-Term Investments 528.8m
Receivables 4.4B
Other Current Assets 7.3B
Non-Current Assets 9.1B
Long-Term Investments 676.3m
PP&E 7.8B
Intangibles 75.4m
Other Non-Current Assets 526.7m
Current Liabilities 4.1B
Accounts Payable 2.2B
Other Current Liabilities 1.8B
Non-Current Liabilities 3.8B
Long-Term Debt 2.9B
Other Non-Current Liabilities 941.9m
Efficiency

Earnings Waterfall
Nilkamal Ltd

Revenue
31.9B INR
Cost of Revenue
-18.6B INR
Gross Profit
13.3B INR
Operating Expenses
-11.4B INR
Operating Income
1.9B INR
Other Expenses
-557m INR
Net Income
1.3B INR

Free Cash Flow Analysis
Nilkamal Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

NILKAMAL Profitability Score
Profitability Due Diligence

Nilkamal Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive Free Cash Flow
52/100
Profitability
Score

Nilkamal Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

NILKAMAL Solvency Score
Solvency Due Diligence

Nilkamal Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Short-Term Solvency
Long-Term Solvency
61/100
Solvency
Score

Nilkamal Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NILKAMAL Price Targets Summary
Nilkamal Ltd

Wall Street analysts forecast NILKAMAL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NILKAMAL is 2 624.46 INR with a low forecast of 2 436.12 INR and a high forecast of 2 870.7 INR.

Lowest
Price Target
2 436.12 INR
31% Upside
Average
Price Target
2 624.46 INR
41% Upside
Highest
Price Target
2 870.7 INR
55% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

NILKAMAL Price
Nilkamal Ltd

1M 1M
-3%
6M 6M
-15%
1Y 1Y
-9%
3Y 3Y
-14%
5Y 5Y
+71%
10Y 10Y
+748%
Annual Price Range
1 856.05
52w Low
1 705.75
52w High
2 778.65
Price Metrics
Average Annual Return 18.79%
Standard Deviation of Annual Returns 35.34%
Max Drawdown -43%
Shares Statistics
Market Capitalization 27.7B INR
Shares Outstanding 14 922 525
Percentage of Shares Shorted
N/A

NILKAMAL Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Nilkamal Ltd Logo
Nilkamal Ltd

Country

India

Industry

Packaging

Market Cap

27.7B INR

Dividend Yield

1.06%

Description

Nilkamal Ltd. is a holding company, which engages in the manufacture and sale of plastic crates and moulded furniture. The company is headquartered in Mumbai, Maharashtra and currently employs 3,105 full-time employees. The firm operates through two segments: Plastics and Lifestyle Furniture, Furnishings and Accessories. The firm's business includes material handling solutions, ready furniture, @Home - the brand’s lifestyle home solutions retail chain, Nilkamal Mattrezzz, and BubbleGUARD - a material protection solution. Its furniture business includes home furniture, office furniture and mattresses. Its Nilkamal Mattrezzz includes Coir Mattrezzz, Spring Mattrezzz, Foam Mattrezzz and Orthopaedic Mattrezzz. @Home is a retail division of the Company, which offers furniture, homeware and accessories. Nilkamal BubbleGUARD is a multi-layer polypropylene board with a circular honeycomb-structured core. Its board provides protection, packaging, printing and paneling solutions to industries, such as construction, automotive, steelworks, furniture, advertising, decor and logistics.

Contact

MAHARASHTRA
Mumbai
77/78, Nilkamal House,, 13/14 Road, MIDC,, Andheri (E),
+912226818888
http://www.nilkamal.com/

IPO

1991-02-18

Employees

3 105

Officers

MD & Executive Director
Mr. Hiten Vamanrai Parekh
President, Joint MD, & Executive Director
Mr. Manish Vamanrai Parekh
President, Executive Director of Material Handling & Executive Director
Mr. Nayan Sharad Parekh
Chief Financial Officer
Mr. Paresh B. Mehta
Company Secretary & Compliance Officer
Ms. Priti P. Dave

See Also

Discover More
What is the Intrinsic Value of one NILKAMAL stock?

The intrinsic value of one NILKAMAL stock under the Base Case scenario is 2 553.97 INR.

Is NILKAMAL stock undervalued or overvalued?

Compared to the current market price of 1 856.05 INR, Nilkamal Ltd is Undervalued by 27%.