First Time Loading...

Nilkamal Ltd
NSE:NILKAMAL

Watchlist Manager
Nilkamal Ltd Logo
Nilkamal Ltd
NSE:NILKAMAL
Watchlist
Price: 1 856.05 INR 1.04% Market Closed
Updated: May 15, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

31.9B
+2%
Revenue
Growth Rates:
1 Year
+5%
3 Years
+62%
5 Years
-
7 Years
-
10 Years
-
1.9B
-2%
Operating Income
Growth Rates:
1 Year
+27%
3 Years
+30%
5 Years
-
7 Years
-
10 Years
-
1.3B
-3%
Net Income
Growth Rates:
1 Year
+28%
3 Years
+27%
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
Nilkamal Ltd

Revenue
31.9B INR
Cost of Revenue
-18.6B INR
Gross Profit
13.3B INR
Operating Expenses
-11.4B INR
Operating Income
1.9B INR
Other Expenses
-557m INR
Net Income
1.3B INR

Income Statement
Nilkamal Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
23 624
N/A
23 137
-2%
22 613
-2%
22 657
+0%
22 572
0%
19 721
-13%
19 304
-2%
19 737
+2%
20 922
+6%
23 331
+12%
25 382
+9%
26 680
+5%
27 301
+2%
29 778
+9%
30 462
+2%
30 440
0%
31 309
+3%
31 740
+1%
31 419
-1%
31 910
+2%
Gross Profit
Cost of Revenue
(14 866)
(13 534)
(12 995)
(12 765)
(13 417)
(10 905)
(10 556)
(10 789)
(12 629)
(13 216)
(14 885)
(15 997)
(17 812)
(18 242)
(18 605)
(18 541)
(20 094)
(18 862)
(18 440)
(18 631)
Gross Profit
8 758
N/A
9 604
+10%
9 619
+0%
9 892
+3%
9 155
-7%
8 816
-4%
8 749
-1%
8 948
+2%
8 293
-7%
10 116
+22%
10 497
+4%
10 683
+2%
9 488
-11%
11 536
+22%
11 856
+3%
11 899
+0%
11 215
-6%
12 878
+15%
12 978
+1%
13 279
+2%
Operating Income
Operating Expenses
(7 136)
(7 931)
(7 832)
(8 039)
(7 283)
(7 775)
(7 568)
(7 485)
(6 733)
(8 164)
(8 751)
(9 178)
(8 223)
(9 978)
(10 345)
(10 401)
(9 267)
(10 884)
(11 032)
(11 373)
Selling, General & Administrative
(6 564)
(1 868)
(1 863)
(1 890)
(6 244)
(1 846)
(1 780)
(1 749)
(5 708)
(1 795)
(1 895)
(1 951)
(7 094)
(2 040)
(2 102)
(2 137)
(8 058)
(2 290)
(2 333)
(2 419)
Depreciation & Amortization
(517)
(601)
(703)
(811)
(942)
(965)
(977)
(986)
(972)
(976)
(984)
(995)
(1 010)
(1 044)
(1 080)
(1 115)
(1 134)
(1 144)
(1 150)
(1 154)
Other Operating Expenses
(56)
(5 462)
(5 266)
(5 339)
(97)
(4 964)
(4 811)
(4 751)
(54)
(5 392)
(5 872)
(6 233)
(119)
(6 895)
(7 163)
(7 149)
(75)
(7 450)
(7 548)
(7 799)
Operating Income
1 622
N/A
1 672
+3%
1 787
+7%
1 853
+4%
1 872
+1%
1 041
-44%
1 180
+13%
1 463
+24%
1 560
+7%
1 952
+25%
1 745
-11%
1 505
-14%
1 266
-16%
1 557
+23%
1 512
-3%
1 498
-1%
1 948
+30%
1 995
+2%
1 946
-2%
1 907
-2%
Pre-Tax Income
Interest Income Expense
(21)
(115)
(129)
(159)
(81)
(224)
(238)
(233)
(100)
(214)
(217)
(223)
(197)
(231)
(252)
(272)
(229)
(286)
(277)
(283)
Non-Reccuring Items
0
0
0
0
4
0
0
0
45
0
0
0
8
0
0
0
21
0
0
0
Gain/Loss on Disposition of Assets
(4)
0
0
0
29
0
0
0
2
0
0
0
28
0
0
0
23
0
0
0
Total Other Income
63
130
189
194
(9)
143
155
167
(6)
164
88
53
(10)
124
135
161
7
113
153
148
Pre-Tax Income
1 660
N/A
1 686
+2%
1 846
+9%
1 888
+2%
1 816
-4%
960
-47%
1 097
+14%
1 397
+27%
1 501
+7%
1 902
+27%
1 617
-15%
1 334
-17%
1 095
-18%
1 450
+32%
1 395
-4%
1 388
-1%
1 770
+28%
1 821
+3%
1 823
+0%
1 771
-3%
Net Income
Tax Provision
(483)
(535)
(444)
(478)
(428)
(172)
(305)
(367)
(370)
(464)
(392)
(318)
(261)
(346)
(334)
(331)
(430)
(443)
(434)
(420)
Income from Continuing Operations
1 177
1 151
1 403
1 410
1 388
788
792
1 031
1 131
1 438
1 225
1 017
834
1 104
1 060
1 057
1 340
1 378
1 389
1 351
Income to Minority Interest
(4)
(3)
(4)
(6)
(3)
(4)
(3)
(1)
(2)
(2)
(2)
(2)
(1)
(0)
(1)
0
(0)
(1)
(1)
(2)
Net Income (Common)
1 173
N/A
1 148
-2%
1 398
+22%
1 404
+0%
1 421
+1%
821
-42%
826
+1%
1 066
+29%
1 129
+6%
1 436
+27%
1 223
-15%
1 014
-17%
834
-18%
1 103
+32%
1 060
-4%
1 057
0%
1 339
+27%
1 377
+3%
1 388
+1%
1 349
-3%
EPS (Diluted)
78.2
N/A
77.06
-1%
93.83
+22%
94.2
+0%
94.73
+1%
55.07
-42%
55.41
+1%
71.56
+29%
75.26
+5%
96.34
+28%
82.08
-15%
68.06
-17%
55.6
-18%
74.04
+33%
71.12
-4%
70.95
0%
89.76
+27%
92.27
+3%
93.03
+1%
90.45
-3%

See Also

Summary
NILKAMAL intrinsic value, competitors valuation, and company profile.
DCF Valuation
NILKAMAL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NILKAMAL stock valuation using valuation multiples.
Wall Street Estimates
NILKAMAL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NILKAMAL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.