NMDC Ltd
NSE:NMDC
NMDC Ltd
NSE:NMDC
Price:
265.65 INR
-0.78%
Updated:
May 16, 2024
Cash Flow Statement
Cash Flow Statement
NMDC Ltd
NMDC Ltd
Currency: INR
| Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | ||
|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||
| Net Income |
61 150
|
49 451
|
88 955
|
144 766
|
129 742
|
87 017
|
76 466
|
81 337
|
|
| Depreciation & Amortization |
2 949
|
2 433
|
2 285
|
2 328
|
2 877
|
3 315
|
3 362
|
3 351
|
|
| Other Non-Cash Items |
828
|
1 137
|
1 610
|
2 797
|
2 960
|
360
|
(3 032)
|
(5 957)
|
|
| Cash Taxes Paid |
22 796
|
21 312
|
24 687
|
35 906
|
43 508
|
35 033
|
20 685
|
15 580
|
|
| Cash Interest Paid |
99
|
(6)
|
168
|
105
|
391
|
679
|
752
|
665
|
|
| Change in Working Capital |
(43 668)
|
(32 922)
|
(20 190)
|
(42 674)
|
(59 186)
|
(52 822)
|
(52 140)
|
(3 176)
|
|
| Cash from Operating Activities |
21 260
N/A
|
20 101
-5%
|
72 661
+261%
|
107 216
+48%
|
76 394
-29%
|
37 871
-50%
|
24 656
-35%
|
75 556
+206%
|
|
| Investing Cash Flow | |||||||||
| Capital Expenditures |
(24 035)
|
(20 712)
|
(16 221)
|
(20 660)
|
(30 474)
|
(25 055)
|
(14 013)
|
(17 487)
|
|
| Other Items |
20 907
|
15 240
|
(26 942)
|
(50 697)
|
(20 184)
|
4 501
|
14 446
|
(33 920)
|
|
| Cash from Investing Activities |
(3 128)
N/A
|
(5 472)
-75%
|
(43 163)
-689%
|
(71 358)
-65%
|
(50 658)
+29%
|
(20 553)
+59%
|
433
N/A
|
(51 407)
N/A
|
|
| Financing Cash Flow | |||||||||
| Net Issuance of Common Stock |
0
|
0
|
(17 006)
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
2 014
|
5 238
|
14 289
|
4 445
|
14 905
|
29 434
|
(13 773)
|
(833)
|
|
| Cash Paid for Dividends |
(19 525)
|
(19 525)
|
(22 733)
|
(22 733)
|
(43 195)
|
(43 195)
|
(10 993)
|
(19 053)
|
|
| Other |
(22)
|
93
|
(463)
|
(351)
|
(873)
|
(862)
|
(600)
|
(1 260)
|
|
| Cash from Financing Activities |
(17 533)
N/A
|
(14 194)
+19%
|
(25 913)
-83%
|
(35 645)
-38%
|
(29 163)
+18%
|
(14 623)
+50%
|
(25 365)
-73%
|
(21 145)
+17%
|
|
| Change in Cash | |||||||||
| Net Change in Cash |
599
N/A
|
435
-27%
|
3 585
+724%
|
213
-94%
|
(3 427)
N/A
|
2 695
N/A
|
(276)
N/A
|
3 004
N/A
|
|
| Free Cash Flow | |||||||||
| Free Cash Flow |
(2 775)
N/A
|
(611)
+78%
|
56 440
N/A
|
86 556
+53%
|
45 920
-47%
|
12 816
-72%
|
10 643
-17%
|
58 069
+446%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
