
NMDC Ltd
NSE:NMDC

Intrinsic Value
The intrinsic value of one
NMDC
stock under the Base Case scenario is
77.62
INR.
Compared to the current market price of 70.15 INR,
NMDC Ltd
is
Undervalued by 10%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
NMDC Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
NMDC Ltd
Balance Sheet Decomposition
NMDC Ltd
Current Assets | 234.2B |
Cash & Short-Term Investments | 145.6B |
Receivables | 49.4B |
Other Current Assets | 39.2B |
Non-Current Assets | 165B |
Long-Term Investments | 33.7B |
PP&E | 79.5B |
Intangibles | 8.6B |
Other Non-Current Assets | 43.1B |
Free Cash Flow Analysis
NMDC Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
NMDC Ltd
Revenue
|
233.9B
INR
|
Cost of Revenue
|
-107B
INR
|
Gross Profit
|
126.9B
INR
|
Operating Expenses
|
-48.8B
INR
|
Operating Income
|
78.1B
INR
|
Other Expenses
|
-13.3B
INR
|
Net Income
|
64.8B
INR
|
NMDC Profitability Score
Profitability Due Diligence
NMDC Ltd's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Score
NMDC Ltd's profitability score is 67/100. The higher the profitability score, the more profitable the company is.
NMDC Solvency Score
Solvency Due Diligence
NMDC Ltd's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

Score
NMDC Ltd's solvency score is 92/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NMDC Price Targets Summary
NMDC Ltd
According to Wall Street analysts, the average 1-year price target for
NMDC
is 75.18 INR
with a low forecast of 56.56 INR and a high forecast of 113.75 INR.
Dividends
Current shareholder yield for NMDC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
NMDC
stock under the Base Case scenario is
77.62
INR.
Compared to the current market price of 70.15 INR,
NMDC Ltd
is
Undervalued by 10%.