N

Nalwa Sons Investments Ltd
NSE:NSIL

Watchlist Manager
Nalwa Sons Investments Ltd
NSE:NSIL
Watchlist
Price: 6 394 INR -0.28% Market Closed
Market Cap: 32.9B INR

Income Statement

Earnings Waterfall
Nalwa Sons Investments Ltd

Revenue
876.5m INR
Cost of Revenue
-58.4m INR
Gross Profit
818.2m INR
Operating Expenses
-23.9m INR
Operating Income
794.3m INR
Other Expenses
-553.6m INR
Net Income
240.7m INR

Income Statement
Nalwa Sons Investments Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Revenue
495
N/A
498
+1%
588
+18%
526
-11%
590
+12%
686
+16%
699
+2%
638
-9%
651
+2%
662
+2%
893
+35%
880
-1%
932
+6%
849
-9%
1 229
+45%
1 347
+10%
1 314
-2%
1 489
+13%
786
-47%
862
+10%
884
+3%
1 029
+16%
1 360
+32%
1 239
-9%
1 252
+1%
1 227
-2%
877
-29%
Gross Profit
Cost of Revenue
(82)
(82)
(82)
(103)
(83)
(83)
(182)
(99)
(99)
(99)
(107)
(107)
(144)
(90)
15
(96)
(60)
(130)
(133)
(69)
(114)
(108)
(248)
(218)
(165)
(201)
(58)
Gross Profit
413
N/A
416
+1%
506
+22%
423
-16%
507
+20%
603
+19%
517
-14%
539
+4%
552
+2%
562
+2%
786
+40%
773
-2%
788
+2%
759
-4%
1 243
+64%
1 251
+1%
1 254
+0%
1 359
+8%
654
-52%
793
+21%
770
-3%
921
+20%
1 111
+21%
1 021
-8%
1 087
+7%
1 025
-6%
818
-20%
Operating Income
Operating Expenses
(30)
47
52
(84)
(29)
(27)
(30)
(31)
(28)
(28)
(26)
(23)
(23)
(24)
(25)
(24)
(23)
(24)
(25)
(25)
(25)
(26)
(27)
(27)
(29)
(28)
(24)
Selling, General & Administrative
(29)
(11)
(10)
(11)
(28)
(10)
(10)
(13)
(27)
(16)
(16)
(13)
(22)
(14)
(14)
(14)
(22)
(12)
(13)
(11)
(24)
(6)
(4)
(5)
(28)
(7)
(7)
Depreciation & Amortization
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Other Operating Expenses
0
58
62
(72)
0
(18)
(20)
(17)
0
(12)
(9)
(10)
0
(10)
(11)
(10)
(0)
(12)
(13)
(14)
(0)
(20)
(23)
(22)
(1)
(21)
(17)
Operating Income
383
N/A
463
+21%
558
+21%
339
-39%
478
+41%
575
+20%
487
-15%
509
+5%
525
+3%
534
+2%
760
+42%
750
-1%
765
+2%
735
-4%
1 219
+66%
1 227
+1%
1 231
+0%
1 335
+8%
629
-53%
768
+22%
746
-3%
895
+20%
1 084
+21%
993
-8%
1 058
+7%
997
-6%
794
-20%
Pre-Tax Income
Interest Income Expense
(11)
(104)
(262)
(262)
(385)
(319)
(176)
(202)
(63)
(60)
(40)
0
41
0
0
0
21
3
8
11
11
9
13
7
(408)
(409)
(432)
Non-Reccuring Items
543
465
432
432
(1)
(1)
(1)
13
14
10
8
(7)
(8)
(3)
(1)
(1)
(1)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
0
0
Total Other Income
0
(25)
(99)
33
0
1
24
23
0
24
12
43
0
43
36
13
(8)
22
18
10
(0)
1
1
1
1
1
1
Pre-Tax Income
915
N/A
800
-13%
630
-21%
542
-14%
92
-83%
256
+179%
333
+30%
342
+3%
476
+39%
508
+7%
739
+45%
786
+6%
799
+2%
774
-3%
1 254
+62%
1 239
-1%
1 243
+0%
1 359
+9%
653
-52%
787
+21%
755
-4%
903
+20%
1 096
+21%
1 001
-9%
650
-35%
590
-9%
364
-38%
Net Income
Tax Provision
(68)
(44)
(2)
10
102
65
27
32
(44)
(53)
(122)
(120)
(140)
(136)
(286)
(299)
(318)
(360)
(170)
(186)
(192)
(214)
(263)
(259)
(190)
(164)
(110)
Income from Continuing Operations
848
755
628
552
194
321
360
374
431
456
618
666
659
638
968
940
926
999
484
601
563
689
833
742
460
426
254
Income to Minority Interest
(21)
(28)
(13)
12
2
12
4
(2)
(1)
(2)
(4)
(3)
2
(18)
(17)
(14)
(17)
13
7
3
(0)
(9)
(2)
(2)
7
8
(13)
Equity Earnings Affiliates
5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
832
N/A
732
-12%
614
-16%
562
-8%
196
-65%
332
+70%
364
+9%
372
+2%
430
+16%
453
+5%
614
+35%
663
+8%
661
0%
620
-6%
951
+53%
926
-3%
909
-2%
1 012
+11%
490
-52%
604
+23%
563
-7%
680
+21%
831
+22%
740
-11%
467
-37%
433
-7%
241
-44%
EPS (Diluted)
166.4
N/A
143.52
-14%
120.31
-16%
110.15
-8%
39.2
-64%
65.15
+66%
71.31
+9%
72.98
+2%
86
+18%
88.88
+3%
120.41
+35%
130
+8%
132.19
+2%
158.94
+20%
186.45
+17%
171.49
-8%
177.02
+3%
187.96
+6%
98.74
-47%
117.97
+19%
109.56
-7%
132.19
+21%
161.95
+23%
144.42
-11%
90.95
-37%
84.38
-7%
53.25
-37%