N

Nalwa Sons Investments Ltd
NSE:NSIL

Watchlist Manager
Nalwa Sons Investments Ltd
NSE:NSIL
Watchlist
Price: 6 394 INR -0.28% Market Closed
Market Cap: 32.9B INR

Intrinsic Value

The intrinsic value of one NSIL stock under the Base Case scenario is 1 853.8 INR. Compared to the current market price of 6 394 INR, Nalwa Sons Investments Ltd is Overvalued by 71%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NSIL Intrinsic Value
1 853.8 INR
Overvaluation 71%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation History
Nalwa Sons Investments Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about NSIL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is NSIL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Nalwa Sons Investments Ltd.

Explain Valuation
Compare NSIL to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about NSIL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Nalwa Sons Investments Ltd

Current Assets 408.8m
Cash & Short-Term Investments 18.4m
Receivables 48.1m
Other Current Assets 342.4m
Non-Current Assets 184.2B
Long-Term Investments 180.4B
PP&E 277k
Other Non-Current Assets 3.8B
Current Liabilities 42.8m
Accounts Payable 42.7m
Other Current Liabilities 64k
Non-Current Liabilities 21.9B
Long-Term Debt 5.4m
Other Non-Current Liabilities 21.9B
Efficiency

Free Cash Flow Analysis
Nalwa Sons Investments Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Nalwa Sons Investments Ltd

Revenue
876.5m INR
Cost of Revenue
-58.4m INR
Gross Profit
818.2m INR
Operating Expenses
-23.9m INR
Operating Income
794.3m INR
Other Expenses
-553.6m INR
Net Income
240.7m INR
Fundamental Scores

NSIL Profitability Score
Profitability Due Diligence

Nalwa Sons Investments Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Exceptional Gross Margin
Strong 3Y Average Operating Margin
Strong 3Y Average Net Margin
52/100
Profitability
Score

Nalwa Sons Investments Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

NSIL Solvency Score
Solvency Due Diligence

Nalwa Sons Investments Ltd's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Long-Term Solvency
Low D/E
88/100
Solvency
Score

Nalwa Sons Investments Ltd's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NSIL Price Targets Summary
Nalwa Sons Investments Ltd

There are no price targets for NSIL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NSIL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one NSIL stock?

The intrinsic value of one NSIL stock under the Base Case scenario is 1 853.8 INR.

Is NSIL stock undervalued or overvalued?

Compared to the current market price of 6 394 INR, Nalwa Sons Investments Ltd is Overvalued by 71%.

Back to Top