N

Ntpc Green Energy Ltd
NSE:NTPCGREEN

Watchlist Manager
Ntpc Green Energy Ltd
NSE:NTPCGREEN
Watchlist
Price: 90.27 INR -1.03% Market Closed
Market Cap: 760.6B INR

Relative Value

The Relative Value of one NTPCGREEN stock under the Base Case scenario is 145.51 INR. Compared to the current market price of 90.27 INR, Ntpc Green Energy Ltd is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NTPCGREEN Relative Value
Base Case
145.51 INR
Undervaluation 38%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
2
Median 3Y
34.2
Median 5Y
34.2
Industry
1.7
Forward
18
vs History
73
vs Industry
1
Median 3Y
157.6
Median 5Y
157.6
Industry
15.2
Forward
75.6
vs History
60
vs Industry
3
Median 3Y
41.5
Median 5Y
41.5
Industry
7.4
vs History
vs Industry
Median 3Y
-15.2
Median 5Y
-15.2
Industry
14.7
vs History
86
vs Industry
2
Median 3Y
4.8
Median 5Y
4.8
Industry
1.4
vs History
60
vs Industry
3
Median 3Y
40.4
Median 5Y
40.4
Industry
2.9
Forward
21.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.9
vs History
80
vs Industry
6
Median 3Y
51.7
Median 5Y
51.7
Industry
10.6
Forward
24.3
vs History
60
vs Industry
6
Median 3Y
79.9
Median 5Y
79.9
Industry
15.2
Forward
37
vs History
60
vs Industry
4
Median 3Y
49.1
Median 5Y
49.1
Industry
11.4
vs History
vs Industry
Median 3Y
-10.3
Median 5Y
-10.3
Industry
16.9
vs History
86
vs Industry
6
Median 3Y
2.5
Median 5Y
2.5
Industry
0.9

Multiples Across Competitors

NTPCGREEN Competitors Multiples
Ntpc Green Energy Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Ntpc Green Energy Ltd
NSE:NTPCGREEN
760.6B INR 31.4 125.3 43.2 74.5
CN
China Yangtze Power Co Ltd
SSE:600900
681.9B CNY 8.1 20.9 20.3 20.3
ID
Barito Renewables Energy PT Tbk
IDX:BREN
1 291T IDR 126.7 544.7 179.5 179.5
CN
Huaneng Lancang River Hydropower Inc
SSE:600025
169.4B CNY 6.5 20.5 21.2 21.2
CN
China Longyuan Power Group Corp Ltd
HKEX:916
148.6B HKD 4.1 25.2 23.2 23.2
IN
Adani Green Energy Ltd
NSE:ADANIGREEN
1.6T INR 13.5 81.1 23.6 33.4
CN
China Three Gorges Renewables Group Co Ltd
SSE:600905
119.8B CNY 4.1 22.5 34.1 34.1
ES
EDP Renovaveis SA
ELI:EDPR
12.3B EUR 3.2 -19.9 21.1 21.1
CN
Sichuan Chuantou Energy Co Ltd
SSE:600674
70.5B CNY 42.4 16.4 174.5 174.5
IN
NHPC Ltd
NSE:NHPC
767.7B INR 6.8 24.2 18.9 25.2
NZ
Meridian Energy Ltd
NZX:MEL
14.6B NZD 3 -32.3 20.9 20.9