NXTDIGITAL Ltd
NSE:NXTDIGITAL
Income Statement
Earnings Waterfall
NXTDIGITAL Ltd
Income Statement
NXTDIGITAL Ltd
| Mar-2021 | Mar-2022 | Mar-2023 | ||
|---|---|---|---|---|
| Revenue | ||||
| Revenue |
9 749
N/A
|
693
-93%
|
0
N/A
|
|
| Gross Profit | ||||
| Cost of Revenue |
(5 067)
|
(252)
|
0
|
|
| Gross Profit |
4 682
N/A
|
441
-91%
|
0
N/A
|
|
| Operating Income | ||||
| Operating Expenses |
(4 627)
|
(9)
|
(22)
|
|
| Selling, General & Administrative |
(2 528)
|
0
|
(7)
|
|
| Depreciation & Amortization |
(2 040)
|
0
|
0
|
|
| Other Operating Expenses |
(59)
|
(9)
|
(15)
|
|
| Operating Income |
55
N/A
|
432
+683%
|
(22)
N/A
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(1 243)
|
0
|
0
|
|
| Non-Reccuring Items |
(42)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
4
|
0
|
0
|
|
| Total Other Income |
79
|
0
|
25
|
|
| Pre-Tax Income |
(1 146)
N/A
|
432
N/A
|
3
-99%
|
|
| Net Income | ||||
| Tax Provision |
982
|
0
|
0
|
|
| Income from Continuing Operations |
(164)
|
432
|
3
|
|
| Income to Minority Interest |
(152)
|
0
|
0
|
|
| Net Income (Common) |
(291)
N/A
|
(890)
-205%
|
3
N/A
|
|
| EPS (Diluted) |
-10.72
N/A
|
-31.6
-195%
|
0.08
N/A
|
|