First Time Loading...
N

NXTDIGITAL Ltd
NSE:NXTDIGITAL

Watchlist Manager
NXTDIGITAL Ltd
NSE:NXTDIGITAL
Watchlist
Price: 116.95 INR -1.56% Market Closed
Updated: May 17, 2024

Intrinsic Value

NXTDIGITAL's intrinsic value estimate is unreliable because it is based only on its DCF value and doesn't use a relative valuation using multiples.

NXTDigital Ltd. is a holding company, which engages in the provision of investment and advisory services. [ Read More ]

The intrinsic value of one NXTDIGITAL stock under the Base Case scenario is 34.57 INR. Compared to the current market price of 116.95 INR, NXTDIGITAL Ltd is Overvalued by 70%.

Key Points:
NXTDIGITAL Intrinsic Value
Base Case
34.57 INR
Overvaluation 70%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation Backtest
NXTDIGITAL Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling NXTDIGITAL stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
NXTDIGITAL Ltd

Provide an overview of the primary business activities
of NXTDIGITAL Ltd.

What unique competitive advantages
does NXTDIGITAL Ltd hold over its rivals?

What risks and challenges
does NXTDIGITAL Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for NXTDIGITAL Ltd.

Provide P/S
for NXTDIGITAL Ltd.

Provide P/E
for NXTDIGITAL Ltd.

Provide P/OCF
for NXTDIGITAL Ltd.

Provide P/FCFE
for NXTDIGITAL Ltd.

Provide P/B
for NXTDIGITAL Ltd.

Provide EV/S
for NXTDIGITAL Ltd.

Provide EV/GP
for NXTDIGITAL Ltd.

Provide EV/EBITDA
for NXTDIGITAL Ltd.

Provide EV/EBIT
for NXTDIGITAL Ltd.

Provide EV/OCF
for NXTDIGITAL Ltd.

Provide EV/FCFF
for NXTDIGITAL Ltd.

Provide EV/IC
for NXTDIGITAL Ltd.

What are the Revenue projections
for NXTDIGITAL Ltd?

How accurate were the past Revenue estimates
for NXTDIGITAL Ltd?

What are the Net Income projections
for NXTDIGITAL Ltd?

How accurate were the past Net Income estimates
for NXTDIGITAL Ltd?

What are the EPS projections
for NXTDIGITAL Ltd?

How accurate were the past EPS estimates
for NXTDIGITAL Ltd?

What are the EBIT projections
for NXTDIGITAL Ltd?

How accurate were the past EBIT estimates
for NXTDIGITAL Ltd?

Compare the revenue forecasts
for NXTDIGITAL Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of NXTDIGITAL Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of NXTDIGITAL Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of NXTDIGITAL Ltd compared to its peers.

Compare the P/E ratios
of NXTDIGITAL Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing NXTDIGITAL Ltd with its peers.

Analyze the financial leverage
of NXTDIGITAL Ltd compared to its main competitors.

Show all profitability ratios
for NXTDIGITAL Ltd.

Provide ROE
for NXTDIGITAL Ltd.

Provide ROA
for NXTDIGITAL Ltd.

Provide ROIC
for NXTDIGITAL Ltd.

Provide ROCE
for NXTDIGITAL Ltd.

Provide Gross Margin
for NXTDIGITAL Ltd.

Provide Operating Margin
for NXTDIGITAL Ltd.

Provide Net Margin
for NXTDIGITAL Ltd.

Provide FCF Margin
for NXTDIGITAL Ltd.

Show all solvency ratios
for NXTDIGITAL Ltd.

Provide D/E Ratio
for NXTDIGITAL Ltd.

Provide D/A Ratio
for NXTDIGITAL Ltd.

Provide Interest Coverage Ratio
for NXTDIGITAL Ltd.

Provide Altman Z-Score Ratio
for NXTDIGITAL Ltd.

Provide Quick Ratio
for NXTDIGITAL Ltd.

Provide Current Ratio
for NXTDIGITAL Ltd.

Provide Cash Ratio
for NXTDIGITAL Ltd.

What is the historical Revenue growth
over the last 5 years for NXTDIGITAL Ltd?

What is the historical Net Income growth
over the last 5 years for NXTDIGITAL Ltd?

What is the current Free Cash Flow
of NXTDIGITAL Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for NXTDIGITAL Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
NXTDIGITAL Ltd

Current Assets 794.9m
Cash & Short-Term Investments 134.1m
Receivables 540m
Other Current Assets 120.8m
Non-Current Assets 10.6m
Other Non-Current Assets 10.6m
Current Liabilities 126.2m
Accounts Payable 4m
Other Current Liabilities 122.2m
Non-Current Liabilities 347k
Other Non-Current Liabilities 347k
Efficiency

Earnings Waterfall
NXTDIGITAL Ltd

Revenue
0 INR
Operating Expenses
-22.5m INR
Operating Income
-22.5m INR
Other Expenses
25.2m INR
Net Income
2.7m INR

Free Cash Flow Analysis
NXTDIGITAL Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

NXTDIGITAL Profitability Score
Profitability Due Diligence

NXTDIGITAL Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Negative Operating Income
Low ROE
Negative ROIC
Low 3-Year Average ROE
36/100
Profitability
Score

NXTDIGITAL Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

NXTDIGITAL Solvency Score
Solvency Due Diligence

NXTDIGITAL Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

NXTDIGITAL Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NXTDIGITAL Price Targets Summary
NXTDIGITAL Ltd

There are no price targets for NXTDIGITAL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
NXTDIGITAL Ltd

Shareholder Return

NXTDIGITAL Price
NXTDIGITAL Ltd

1M 1M
-
6M 6M
-
1Y 1Y
-3%
3Y 3Y
-78%
5Y 5Y
-67%
10Y 10Y
-43%
Annual Price Range
116.95
52w Low
116.2
52w High
124.6
Price Metrics
Average Annual Return 5.08%
Standard Deviation of Annual Returns 34.36%
Max Drawdown -91%
Shares Statistics
Market Capitalization 3.9B INR
Shares Outstanding 33 671 600
Percentage of Shares Shorted
N/A

NXTDIGITAL Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

NXTDIGITAL Ltd

Country

India

Industry

Media

Market Cap

3.9B INR

Dividend Yield

3.42%

Description

NXTDigital Ltd. is a holding company, which engages in the provision of investment and advisory services. The company is headquartered in Mumbai, Maharashtra. The company went IPO on 2001-09-27. The Company’s segments include Media & Entertainment and Real Estate. The Media & Entertainment include activities as multi-system operator (MSO), the Headend-in-the-Sky (HITS) operator and the commercial exploitation on dark fiber owned by the Company as a licensee under the telecom regulations and also its investments in a subsidiary operating as in Internet Service Provider (ISP). The Real Estate segment consists of real estate activities in the form of property development. The Company’s subsidiaries include IndusInd Media & Communications Limited and ONEOTT Intertainment Limited.

Contact

MAHARASHTRA
Mumbai
In Centre, 49/50 MIDC, 12th Road, Marol, Andheri (East)
+912266910945
http://www.nxtdigital.co.in/

IPO

2001-09-27

Employees

878

Officers

CFO & Whole Time Director
Mr. Amar Chintopanth
Compliance Officer & Company Sec.
Mr. Ashish Pandey
Chief Operating Officer
Mr. N. K Rouse
Gen. Mang. of Fin. & Accounts
Mr. B. S. Ramesh
Chief Technology Officer
Ms. Ruwanmali Ediriwira
Gen. Mang. of Admin.
Mr. V. Prasad
Show More
Gen. Counsel
Mr. Ajay Sharma
Sr. Mang. of Corp. Communications
Mr. Arathi Vedantham
Head of Marketing & Brand
Mr. Rajdeep Rudra
Head of HR
Ms. Vaishali Thakur
Show Less

See Also

Discover More
What is the Intrinsic Value of one NXTDIGITAL stock?

The intrinsic value of one NXTDIGITAL stock under the Base Case scenario is 34.57 INR.

Is NXTDIGITAL stock undervalued or overvalued?

Compared to the current market price of 116.95 INR, NXTDIGITAL Ltd is Overvalued by 70%.