Onesource Specialty Pharma Ltd
NSE:ONESOURCE
Balance Sheet
Balance Sheet Decomposition
Onesource Specialty Pharma Ltd
Onesource Specialty Pharma Ltd
Balance Sheet
Onesource Specialty Pharma Ltd
| Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|
| Assets | ||||
| Cash & Cash Equivalents |
798
|
603
|
2 016
|
|
| Cash |
50
|
65
|
1 565
|
|
| Cash Equivalents |
749
|
539
|
452
|
|
| Short-Term Investments |
45
|
158
|
89
|
|
| Total Receivables |
65
|
744
|
5 563
|
|
| Accounts Receivables |
38
|
552
|
4 228
|
|
| Other Receivables |
27
|
192
|
1 336
|
|
| Inventory |
1 365
|
227
|
2 072
|
|
| Other Current Assets |
11
|
31
|
1 121
|
|
| Total Current Assets |
2 284
|
1 764
|
10 862
|
|
| PP&E Net |
13 581
|
7 252
|
9 577
|
|
| PP&E Gross |
13 581
|
7 252
|
9 577
|
|
| Accumulated Depreciation |
3 116
|
4 237
|
3 563
|
|
| Intangible Assets |
3 377
|
3 254
|
15 507
|
|
| Goodwill |
0
|
0
|
38 275
|
|
| Note Receivable |
722
|
729
|
1 029
|
|
| Long-Term Investments |
0
|
38
|
69
|
|
| Other Long-Term Assets |
125
|
49
|
183
|
|
| Other Assets |
0
|
0
|
38 275
|
|
| Total Assets |
20 088
N/A
|
13 086
-35%
|
75 502
+477%
|
|
| Liabilities | ||||
| Accounts Payable |
948
|
810
|
1 755
|
|
| Accrued Liabilities |
124
|
243
|
321
|
|
| Short-Term Debt |
1 939
|
1 345
|
4 360
|
|
| Current Portion of Long-Term Debt |
3 143
|
1 567
|
1 239
|
|
| Other Current Liabilities |
2 498
|
2 340
|
3 460
|
|
| Total Current Liabilities |
8 652
|
6 306
|
11 136
|
|
| Long-Term Debt |
3 560
|
2 799
|
3 825
|
|
| Deferred Income Tax |
0
|
0
|
1 552
|
|
| Other Liabilities |
22
|
24
|
184
|
|
| Total Liabilities |
12 234
N/A
|
9 129
-25%
|
16 697
+83%
|
|
| Equity | ||||
| Common Stock |
40
|
40
|
114
|
|
| Retained Earnings |
14 225
|
18 123
|
18 312
|
|
| Additional Paid In Capital |
22 040
|
22 040
|
76 982
|
|
| Other Equity |
0
|
0
|
21
|
|
| Total Equity |
7 855
N/A
|
3 957
-50%
|
58 806
+1 386%
|
|
| Total Liabilities & Equity |
20 088
N/A
|
13 086
-35%
|
75 502
+477%
|
|
| Shares Outstanding | ||||
| Common Shares Outstanding |
114
|
114
|
114
|
|