O

Onesource Specialty Pharma Ltd
NSE:ONESOURCE

Watchlist Manager
Onesource Specialty Pharma Ltd
NSE:ONESOURCE
Watchlist
Price: 1 810.6 INR 2.1% Market Closed
Market Cap: 207.4B INR

Relative Value

The Relative Value of one ONESOURCE stock under the Base Case scenario is hidden INR. Compared to the current market price of 1 810.6 INR, Onesource Specialty Pharma Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ONESOURCE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
Median 3Y
15.2
Median 5Y
15.2
Industry
4
Forward
11.7
vs History
vs Industry
Median 3Y
-2 206.7
Median 5Y
-2 206.7
Industry
31.9
Forward
65.3
vs History
vs Industry
Median 3Y
-290.7
Median 5Y
-290.7
Industry
19.7
vs History
vs Industry
Median 3Y
-35.5
Median 5Y
-35.5
Industry
27
vs History
53
vs Industry
Median 3Y
3.6
Median 5Y
3.6
Industry
2.9
vs History
30
vs Industry
Median 3Y
15.3
Median 5Y
15.3
Industry
4
Forward
11.7
vs History
30
vs Industry
Median 3Y
22.1
Median 5Y
22.1
Industry
9.1
vs History
53
vs Industry
Median 3Y
45.9
Median 5Y
45.9
Industry
19
Forward
34.1
vs History
38
vs Industry
Median 3Y
104.3
Median 5Y
104.3
Industry
24.4
Forward
66.9
vs History
vs Industry
Median 3Y
-291.3
Median 5Y
-291.3
Industry
20.3
vs History
vs Industry
Median 3Y
-103
Median 5Y
-103
Industry
27.1
vs History
53
vs Industry
Median 3Y
3
Median 5Y
3
Industry
2.4

Multiples Across Competitors

ONESOURCE Competitors Multiples
Onesource Specialty Pharma Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Onesource Specialty Pharma Ltd
NSE:ONESOURCE
207.2B INR 17.1 -2 154.9 44.8 109.6
US
PerkinElmer Inc
LSE:0KHE
1.1T USD 380.7 4 510.5 1 323 2 657.8
US
Thermo Fisher Scientific Inc
NYSE:TMO
218.8B USD 5 33.3 23.7 30.7
US
Danaher Corp
NYSE:DHR
161.7B USD 6.7 46.2 24.8 37.4
CH
Lonza Group AG
SIX:LONN
36.9B CHF 5.2 50.4 38.4 38.4
US
Agilent Technologies Inc
NYSE:A
38.6B USD 5.6 29.6 22.9 27.4
US
IQVIA Holdings Inc
NYSE:IQV
38.4B USD 2.4 29.9 14.5 21.8
CN
WuXi AppTec Co Ltd
SSE:603259
259.2B CNY 5.8 17.3 19.7 19.7
KR
Samsung Biologics Co Ltd
KRX:207940
46.3T KRW 8.4 29 16.9 22.5
US
Mettler-Toledo International Inc
NYSE:MTD
28.5B USD 7.2 34.1 24.6 27.3
FR
Sartorius Stedim Biotech SA
PAR:DIM
20.4B EUR 6.9 77.4 27.5 45.1