O

Onesource Specialty Pharma Ltd
NSE:ONESOURCE

Watchlist Manager
Onesource Specialty Pharma Ltd
NSE:ONESOURCE
Watchlist
Price: 1 618 INR 1.56% Market Closed
Market Cap: 185.3B INR

Relative Value

The Relative Value of one ONESOURCE stock under the Base Case scenario is hidden INR. Compared to the current market price of 1 618 INR, Onesource Specialty Pharma Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ONESOURCE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
Median 3Y
15.2
Median 5Y
15.2
Industry
4
Forward
10.4
vs History
vs Industry
Median 3Y
-2 206.7
Median 5Y
-2 206.7
Industry
32
Forward
58.4
vs History
vs Industry
Median 3Y
-279
Median 5Y
-279
Industry
19.8
vs History
vs Industry
Median 3Y
-34.3
Median 5Y
-34.3
Industry
27.6
vs History
84
vs Industry
Median 3Y
3.6
Median 5Y
3.6
Industry
2.8
vs History
53
vs Industry
Median 3Y
15.3
Median 5Y
15.3
Industry
4
Forward
10.5
vs History
53
vs Industry
Median 3Y
21.2
Median 5Y
21.2
Industry
9
vs History
84
vs Industry
Median 3Y
45.9
Median 5Y
45.9
Industry
19.8
Forward
30.4
vs History
69
vs Industry
Median 3Y
100.1
Median 5Y
100.1
Industry
24.5
Forward
59.8
vs History
vs Industry
Median 3Y
-279.6
Median 5Y
-279.6
Industry
20.3
vs History
vs Industry
Median 3Y
-103
Median 5Y
-103
Industry
27.3
vs History
84
vs Industry
Median 3Y
3
Median 5Y
3
Industry
2.3

Multiples Across Competitors

ONESOURCE Competitors Multiples
Onesource Specialty Pharma Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Onesource Specialty Pharma Ltd
NSE:ONESOURCE
185.2B INR 15.3 -1 925.7 40.1 98
US
PerkinElmer Inc
LSE:0KHE
1.1T USD 380.2 4 504 1 384.5 2 923.1
US
Thermo Fisher Scientific Inc
NYSE:TMO
212.4B USD 4.9 32.3 23.1 29.9
US
Danaher Corp
NYSE:DHR
157.2B USD 6.5 44.9 24.1 36.5
CH
Lonza Group AG
SIX:LONN
36B CHF 5.1 49 37.5 37.5
US
Agilent Technologies Inc
NYSE:A
38.8B USD 5.6 29.7 23 27.5
US
IQVIA Holdings Inc
NYSE:IQV
37.7B USD 2.4 29.4 14.3 21.5
CN
WuXi AppTec Co Ltd
SSE:603259
259.1B CNY 5.8 17.3 19.7 19.7
KR
Samsung Biologics Co Ltd
KRX:207940
79.5T KRW 14.4 49.5 29.2 39
US
Mettler-Toledo International Inc
NYSE:MTD
28.3B USD 7.2 33.8 24.4 27.1
FR
Sartorius Stedim Biotech SA
PAR:DIM
19.8B EUR 6.7 75.1 26.7 43.9