Onmobile Global Ltd
NSE:ONMOBILE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Onmobile Global Ltd
NSE:ONMOBILE
|
IN |
|
Globalway Inc
TSE:3936
|
JP |
|
First Service Holding Ltd
HKEX:2107
|
CN |
|
Mediaset Espana Comunicacion SA
MAD:TL5
|
ES |
|
G
|
Gaming Technologies Inc
OTC:GMGT
|
US |
|
S
|
Societe Generale SA
XHAM:SGE
|
FR |
|
Shanghai Xintonglian Packaging Co Ltd
SSE:603022
|
CN |
|
S
|
Sansure Biotech Inc
SSE:688289
|
CN |
|
Cross River Ventures Corp
OTC:CSRVF
|
CA |
|
James Halstead PLC
LSE:JHD
|
UK |
|
S
|
Sino Golf Holdings Ltd
HKEX:361
|
HK |
|
I
|
Intertainment AG
XETRA:ITN
|
DE |
|
O
|
Origin Enterprises PLC
LSE:OGN
|
IE |
Income Statement
Earnings Waterfall
Onmobile Global Ltd
Income Statement
Onmobile Global Ltd
| Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
17
|
0
|
0
|
7
|
1
|
1
|
2
|
2
|
3
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
34
|
0
|
0
|
0
|
26
|
5
|
10
|
14
|
18
|
16
|
16
|
0
|
8
|
5
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
46
|
0
|
0
|
0
|
61
|
0
|
0
|
0
|
|
| Revenue |
2 618
N/A
|
2 920
+12%
|
3 246
+11%
|
3 598
+11%
|
4 064
+13%
|
4 357
+7%
|
4 469
+3%
|
4 467
0%
|
4 544
+2%
|
4 659
+3%
|
4 888
+5%
|
5 219
+7%
|
5 372
+3%
|
5 499
+2%
|
5 736
+4%
|
5 938
+4%
|
6 380
+7%
|
6 868
+8%
|
7 114
+4%
|
7 187
+1%
|
7 253
+1%
|
7 297
+1%
|
7 750
+6%
|
8 243
+6%
|
8 653
+5%
|
8 744
+1%
|
8 568
-2%
|
8 582
+0%
|
8 471
-1%
|
8 501
+0%
|
8 496
0%
|
8 296
-2%
|
8 157
-2%
|
8 025
-2%
|
7 827
-2%
|
7 564
-3%
|
7 202
-5%
|
6 953
-3%
|
6 738
-3%
|
6 514
-3%
|
6 356
-2%
|
6 226
-2%
|
6 044
-3%
|
5 988
-1%
|
5 939
-1%
|
5 827
-2%
|
5 790
-1%
|
5 697
-2%
|
5 724
+0%
|
5 738
+0%
|
5 700
-1%
|
5 666
-1%
|
5 513
-3%
|
5 392
-2%
|
5 297
-2%
|
5 231
-1%
|
5 195
-1%
|
5 259
+1%
|
5 264
+0%
|
5 241
0%
|
5 252
+0%
|
5 271
+0%
|
5 299
+1%
|
5 188
-2%
|
5 132
-1%
|
4 997
-3%
|
4 952
-1%
|
5 395
+9%
|
5 730
+6%
|
5 749
+0%
|
5 737
0%
|
5 454
-5%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(409)
|
(542)
|
(640)
|
(759)
|
(796)
|
(940)
|
(1 055)
|
(1 170)
|
(1 325)
|
(1 350)
|
(1 411)
|
(1 485)
|
(1 376)
|
(1 283)
|
(1 272)
|
(1 239)
|
(1 386)
|
(1 462)
|
(1 413)
|
(1 269)
|
(1 118)
|
(997)
|
(1 177)
|
(1 526)
|
(1 821)
|
(2 089)
|
(2 294)
|
(2 614)
|
(2 892)
|
(3 125)
|
(3 215)
|
(3 109)
|
(3 125)
|
(3 126)
|
(3 119)
|
(3 098)
|
(2 984)
|
(2 912)
|
(2 892)
|
(2 829)
|
(2 808)
|
(2 808)
|
(2 734)
|
(2 733)
|
(2 720)
|
(2 689)
|
(2 707)
|
(2 697)
|
(2 784)
|
(2 834)
|
(2 847)
|
(2 865)
|
(2 789)
|
(2 761)
|
(2 743)
|
(2 709)
|
(2 691)
|
(2 718)
|
(2 713)
|
(2 680)
|
(2 600)
|
(2 518)
|
(2 507)
|
(2 495)
|
(2 526)
|
(2 542)
|
(2 528)
|
(2 824)
|
(3 099)
|
(3 029)
|
(2 961)
|
(2 644)
|
|
| Gross Profit |
2 209
N/A
|
2 379
+8%
|
2 606
+10%
|
2 839
+9%
|
3 267
+15%
|
3 418
+5%
|
3 414
0%
|
3 297
-3%
|
3 219
-2%
|
3 309
+3%
|
3 477
+5%
|
3 735
+7%
|
3 996
+7%
|
4 216
+6%
|
4 463
+6%
|
4 699
+5%
|
4 994
+6%
|
5 406
+8%
|
5 701
+5%
|
5 918
+4%
|
6 134
+4%
|
6 300
+3%
|
6 573
+4%
|
6 717
+2%
|
6 832
+2%
|
6 656
-3%
|
6 274
-6%
|
5 968
-5%
|
5 578
-7%
|
5 376
-4%
|
5 281
-2%
|
5 187
-2%
|
5 032
-3%
|
4 900
-3%
|
4 708
-4%
|
4 466
-5%
|
4 219
-6%
|
4 041
-4%
|
3 847
-5%
|
3 685
-4%
|
3 548
-4%
|
3 418
-4%
|
3 310
-3%
|
3 255
-2%
|
3 219
-1%
|
3 138
-3%
|
3 083
-2%
|
3 000
-3%
|
2 941
-2%
|
2 904
-1%
|
2 854
-2%
|
2 801
-2%
|
2 724
-3%
|
2 632
-3%
|
2 554
-3%
|
2 522
-1%
|
2 505
-1%
|
2 541
+1%
|
2 551
+0%
|
2 562
+0%
|
2 651
+3%
|
2 753
+4%
|
2 792
+1%
|
2 692
-4%
|
2 607
-3%
|
2 455
-6%
|
2 424
-1%
|
2 571
+6%
|
2 631
+2%
|
2 719
+3%
|
2 776
+2%
|
2 810
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 383)
|
(1 619)
|
(1 907)
|
(2 170)
|
(2 394)
|
(2 583)
|
(2 701)
|
(2 757)
|
(2 812)
|
(2 917)
|
(2 991)
|
(3 191)
|
(3 324)
|
(3 616)
|
(3 876)
|
(4 129)
|
(4 412)
|
(4 843)
|
(5 169)
|
(5 362)
|
(5 510)
|
(5 786)
|
(6 188)
|
(6 562)
|
(6 862)
|
(7 015)
|
(6 732)
|
(6 263)
|
(5 671)
|
(5 486)
|
(5 256)
|
(5 230)
|
(5 046)
|
(4 958)
|
(4 664)
|
(4 090)
|
(3 766)
|
(3 678)
|
(3 537)
|
(3 457)
|
(3 371)
|
(3 337)
|
(3 267)
|
(3 241)
|
(3 175)
|
(3 097)
|
(3 013)
|
(2 867)
|
(2 745)
|
(2 540)
|
(2 435)
|
(2 309)
|
(2 192)
|
(2 148)
|
(2 113)
|
(2 113)
|
(2 156)
|
(2 258)
|
(2 353)
|
(2 474)
|
(2 629)
|
(2 697)
|
(2 663)
|
(2 639)
|
(2 436)
|
(2 519)
|
(2 613)
|
(2 716)
|
(2 823)
|
(2 866)
|
(2 848)
|
(2 932)
|
|
| Selling, General & Administrative |
(1 128)
|
(773)
|
(926)
|
(1 052)
|
(1 954)
|
(1 305)
|
(1 373)
|
(1 440)
|
(2 371)
|
(1 558)
|
(1 608)
|
(1 680)
|
(2 753)
|
(1 863)
|
(2 011)
|
(2 174)
|
(3 559)
|
(2 579)
|
(2 745)
|
(2 852)
|
(4 511)
|
(2 876)
|
(3 046)
|
(3 252)
|
(5 473)
|
(3 615)
|
(3 430)
|
(3 122)
|
(4 210)
|
(2 532)
|
(2 372)
|
(2 290)
|
(3 548)
|
(2 169)
|
(2 131)
|
(2 096)
|
(3 214)
|
(2 011)
|
(1 968)
|
(1 944)
|
(2 895)
|
(1 873)
|
(1 835)
|
(1 800)
|
(2 901)
|
(1 737)
|
(1 710)
|
(1 664)
|
(2 557)
|
(1 521)
|
(1 468)
|
(1 424)
|
(2 063)
|
(1 363)
|
(1 321)
|
(1 293)
|
(2 050)
|
(1 251)
|
(1 290)
|
(1 297)
|
(2 524)
|
(1 530)
|
(1 646)
|
(1 785)
|
(2 320)
|
(1 940)
|
(1 986)
|
(2 047)
|
(2 500)
|
(2 084)
|
(2 065)
|
(2 134)
|
|
| Depreciation & Amortization |
(256)
|
(304)
|
(356)
|
(400)
|
(440)
|
(481)
|
(455)
|
(452)
|
(441)
|
(440)
|
(486)
|
(535)
|
(567)
|
(593)
|
(652)
|
(725)
|
(840)
|
(924)
|
(981)
|
(1 000)
|
(986)
|
(1 040)
|
(1 156)
|
(1 245)
|
(1 367)
|
(1 442)
|
(1 444)
|
(1 451)
|
(1 437)
|
(1 439)
|
(1 448)
|
(1 473)
|
(1 494)
|
(1 269)
|
(1 040)
|
(800)
|
(555)
|
(536)
|
(505)
|
(495)
|
(479)
|
(451)
|
(395)
|
(329)
|
(272)
|
(241)
|
(233)
|
(208)
|
(185)
|
(152)
|
(137)
|
(135)
|
(128)
|
(121)
|
(115)
|
(107)
|
(104)
|
(102)
|
(100)
|
(102)
|
(103)
|
(106)
|
(110)
|
(111)
|
(112)
|
(164)
|
(216)
|
(270)
|
(323)
|
(324)
|
(328)
|
(334)
|
|
| Other Operating Expenses |
0
|
(542)
|
(625)
|
(718)
|
0
|
(797)
|
(873)
|
(865)
|
0
|
(919)
|
(897)
|
(976)
|
(5)
|
(1 160)
|
(1 214)
|
(1 230)
|
(12)
|
(1 341)
|
(1 443)
|
(1 510)
|
(13)
|
(1 870)
|
(1 985)
|
(2 065)
|
(23)
|
(1 958)
|
(1 858)
|
(1 690)
|
(24)
|
(1 514)
|
(1 436)
|
(1 468)
|
(4)
|
(1 520)
|
(1 494)
|
(1 194)
|
3
|
(1 132)
|
(1 064)
|
(1 018)
|
4
|
(1 014)
|
(1 038)
|
(1 112)
|
(1)
|
(1 120)
|
(1 070)
|
(995)
|
(3)
|
(867)
|
(830)
|
(750)
|
(2)
|
(664)
|
(676)
|
(714)
|
(2)
|
(905)
|
(963)
|
(1 075)
|
(3)
|
(1 061)
|
(907)
|
(743)
|
(4)
|
(415)
|
(411)
|
(398)
|
0
|
(457)
|
(455)
|
(464)
|
|
| Operating Income |
826
N/A
|
760
-8%
|
699
-8%
|
669
-4%
|
874
+31%
|
835
-4%
|
713
-15%
|
540
-24%
|
407
-25%
|
392
-4%
|
487
+24%
|
544
+12%
|
671
+23%
|
600
-11%
|
587
-2%
|
571
-3%
|
583
+2%
|
563
-3%
|
532
-5%
|
557
+5%
|
624
+12%
|
514
-18%
|
385
-25%
|
155
-60%
|
(30)
N/A
|
(359)
-1 085%
|
(458)
-28%
|
(295)
+36%
|
(93)
+68%
|
(109)
-18%
|
25
N/A
|
(43)
N/A
|
(14)
+68%
|
(58)
-317%
|
44
N/A
|
376
+760%
|
452
+20%
|
363
-20%
|
310
-15%
|
228
-26%
|
177
-22%
|
82
-54%
|
42
-48%
|
13
-69%
|
45
+235%
|
40
-9%
|
70
+74%
|
132
+89%
|
196
+48%
|
364
+86%
|
418
+15%
|
492
+18%
|
532
+8%
|
484
-9%
|
442
-9%
|
409
-7%
|
349
-15%
|
284
-19%
|
198
-30%
|
88
-56%
|
22
-75%
|
56
+150%
|
129
+132%
|
53
-59%
|
170
+222%
|
(64)
N/A
|
(189)
-196%
|
(145)
+23%
|
(192)
-32%
|
(147)
+23%
|
(72)
+51%
|
(122)
-70%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
18
|
(17)
|
(15)
|
(7)
|
201
|
(1)
|
(2)
|
(2)
|
162
|
(4)
|
(5)
|
(6)
|
373
|
(15)
|
(15)
|
(22)
|
556
|
(35)
|
(40)
|
(36)
|
23
|
(22)
|
(28)
|
(33)
|
(1)
|
(76)
|
(5)
|
(1)
|
23
|
42
|
(22)
|
(19)
|
194
|
105
|
105
|
110
|
76
|
(5)
|
(0)
|
(1)
|
40
|
(1)
|
113
|
113
|
255
|
110
|
(8)
|
(11)
|
139
|
(14)
|
(15)
|
(20)
|
62
|
(14)
|
(10)
|
(3)
|
59
|
(6)
|
(7)
|
(5)
|
95
|
(9)
|
(18)
|
(30)
|
65
|
(53)
|
(58)
|
(63)
|
(71)
|
(64)
|
(66)
|
(67)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 195)
|
(1 195)
|
(1 195)
|
(1 195)
|
(33)
|
0
|
0
|
(134)
|
(230)
|
0
|
0
|
(301)
|
(172)
|
(178)
|
(178)
|
(6)
|
(15)
|
(9)
|
(9)
|
(9)
|
0
|
0
|
0
|
0
|
82
|
82
|
82
|
82
|
58
|
120
|
104
|
104
|
57
|
(16)
|
0
|
0
|
(52)
|
(52)
|
(52)
|
0
|
0
|
(39)
|
(73)
|
(123)
|
(123)
|
(84)
|
(50)
|
(5)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
|
| Total Other Income |
7
|
133
|
196
|
270
|
73
|
275
|
266
|
242
|
63
|
286
|
332
|
309
|
34
|
450
|
846
|
880
|
64
|
678
|
204
|
219
|
47
|
284
|
372
|
277
|
88
|
52
|
53
|
93
|
26
|
204
|
215
|
246
|
62
|
171
|
48
|
79
|
18
|
80
|
68
|
14
|
71
|
175
|
278
|
233
|
33
|
160
|
79
|
124
|
16
|
164
|
155
|
142
|
8
|
105
|
97
|
93
|
5
|
42
|
77
|
131
|
5
|
142
|
183
|
155
|
29
|
162
|
96
|
68
|
36
|
275
|
356
|
440
|
|
| Pre-Tax Income |
850
N/A
|
876
+3%
|
880
+1%
|
932
+6%
|
1 151
+23%
|
1 109
-4%
|
978
-12%
|
780
-20%
|
625
-20%
|
674
+8%
|
814
+21%
|
847
+4%
|
1 079
+27%
|
1 035
-4%
|
1 418
+37%
|
1 429
+1%
|
1 204
-16%
|
1 206
+0%
|
696
-42%
|
739
+6%
|
701
-5%
|
776
+11%
|
730
-6%
|
399
-45%
|
(1 138)
N/A
|
(1 578)
-39%
|
(1 606)
-2%
|
(1 397)
+13%
|
(56)
+96%
|
137
N/A
|
218
+60%
|
49
-77%
|
32
-36%
|
218
+588%
|
198
-9%
|
264
+33%
|
376
+43%
|
260
-31%
|
199
-23%
|
236
+18%
|
277
+18%
|
247
-11%
|
425
+72%
|
351
-17%
|
313
-11%
|
310
-1%
|
141
-54%
|
245
+74%
|
435
+77%
|
597
+37%
|
641
+7%
|
697
+9%
|
664
-5%
|
695
+5%
|
633
-9%
|
602
-5%
|
472
-22%
|
304
-36%
|
268
-12%
|
214
-20%
|
72
-66%
|
138
+91%
|
242
+76%
|
177
-27%
|
265
+50%
|
6
-98%
|
(224)
N/A
|
(263)
-17%
|
(347)
-32%
|
(19)
+94%
|
169
N/A
|
247
+46%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(247)
|
(240)
|
(243)
|
(276)
|
(299)
|
(322)
|
(267)
|
(220)
|
(201)
|
(159)
|
(186)
|
(146)
|
(212)
|
(219)
|
(345)
|
(377)
|
(373)
|
(407)
|
(313)
|
(328)
|
(229)
|
(258)
|
(260)
|
(219)
|
(182)
|
(121)
|
(121)
|
(172)
|
(267)
|
(287)
|
(294)
|
(324)
|
(309)
|
(336)
|
(336)
|
(287)
|
(236)
|
(187)
|
(149)
|
(149)
|
(164)
|
(156)
|
(161)
|
(141)
|
(124)
|
(103)
|
(115)
|
(126)
|
(159)
|
(222)
|
(200)
|
(208)
|
(204)
|
(191)
|
(179)
|
(175)
|
(147)
|
(102)
|
(87)
|
(79)
|
(4)
|
(13)
|
(38)
|
(38)
|
(112)
|
(105)
|
(81)
|
(70)
|
(58)
|
(77)
|
(85)
|
(75)
|
|
| Income from Continuing Operations |
603
|
636
|
637
|
657
|
852
|
787
|
710
|
560
|
424
|
515
|
629
|
702
|
867
|
816
|
1 073
|
1 052
|
831
|
798
|
383
|
412
|
472
|
517
|
470
|
180
|
(1 320)
|
(1 699)
|
(1 727)
|
(1 569)
|
(323)
|
(150)
|
(76)
|
(275)
|
(277)
|
(118)
|
(139)
|
(23)
|
141
|
73
|
51
|
87
|
114
|
91
|
264
|
210
|
189
|
207
|
26
|
119
|
276
|
375
|
441
|
489
|
460
|
503
|
454
|
428
|
325
|
202
|
181
|
135
|
68
|
125
|
204
|
139
|
153
|
(98)
|
(305)
|
(333)
|
(405)
|
(96)
|
84
|
172
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
(0)
|
(9)
|
(9)
|
(10)
|
(9)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
2
|
5
|
4
|
5
|
3
|
2
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
14
|
21
|
29
|
34
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
603
N/A
|
636
+5%
|
637
+0%
|
657
+3%
|
852
+30%
|
787
-8%
|
702
-11%
|
557
-21%
|
428
-23%
|
527
+23%
|
657
+25%
|
734
+12%
|
892
+21%
|
834
-7%
|
1 083
+30%
|
1 052
-3%
|
831
-21%
|
798
-4%
|
383
-52%
|
412
+7%
|
472
+15%
|
517
+10%
|
470
-9%
|
180
-62%
|
(1 320)
N/A
|
(1 699)
-29%
|
(1 727)
-2%
|
(1 569)
+9%
|
(323)
+79%
|
(150)
+54%
|
(76)
+49%
|
(275)
-262%
|
(277)
-1%
|
(118)
+57%
|
(139)
-18%
|
(23)
+83%
|
141
N/A
|
73
-48%
|
51
-31%
|
87
+72%
|
114
+31%
|
91
-20%
|
264
+190%
|
210
-21%
|
189
-10%
|
207
+10%
|
26
-87%
|
119
+358%
|
276
+131%
|
375
+36%
|
441
+18%
|
489
+11%
|
460
-6%
|
503
+9%
|
454
-10%
|
428
-6%
|
325
-24%
|
202
-38%
|
181
-10%
|
135
-26%
|
68
-50%
|
125
+84%
|
204
+63%
|
138
-32%
|
152
+10%
|
(99)
N/A
|
(303)
-205%
|
(328)
-8%
|
(402)
-22%
|
(92)
+77%
|
87
N/A
|
173
+100%
|
|
| EPS (Diluted) |
5.81
N/A
|
5.45
-6%
|
5.12
-6%
|
5.46
+7%
|
7.14
+31%
|
6.41
-10%
|
5.98
-7%
|
4.65
-22%
|
3.6
-23%
|
4.54
+26%
|
5.23
+15%
|
6.13
+17%
|
7.37
+20%
|
8.11
+10%
|
9.5
+17%
|
8.43
-11%
|
7
-17%
|
7
N/A
|
3.36
-52%
|
3.39
+1%
|
4.12
+22%
|
4.52
+10%
|
4.06
-10%
|
1.58
-61%
|
-11.55
N/A
|
-14.88
-29%
|
-14.94
0%
|
-13.74
+8%
|
-2.86
+79%
|
-1.44
+50%
|
-0.67
+53%
|
-2.51
-275%
|
-2.53
-1%
|
-1.06
+58%
|
-1.28
-21%
|
-0.23
+82%
|
1.34
N/A
|
0.74
-45%
|
0.5
-32%
|
0.84
+68%
|
1.08
+29%
|
0.87
-19%
|
2.5
+187%
|
2.01
-20%
|
1.79
-11%
|
1.92
+7%
|
0.24
-88%
|
1.13
+371%
|
2.61
+131%
|
3.59
+38%
|
4.28
+19%
|
4.7
+10%
|
4.41
-6%
|
4.71
+7%
|
4.26
-10%
|
4.02
-6%
|
3.05
-24%
|
1.86
-39%
|
1.78
-4%
|
1.26
-29%
|
0.64
-49%
|
1.18
+84%
|
1.92
+63%
|
1.3
-32%
|
1.44
+11%
|
-0.93
N/A
|
-2.88
-210%
|
-3.11
-8%
|
-3.75
-21%
|
-0.85
+77%
|
0.81
N/A
|
1.59
+96%
|
|