Onmobile Global Ltd
NSE:ONMOBILE
Intrinsic Value
OnMobile Global Ltd. engages in the provision of value added services in the telecom business. [ Read More ]
The intrinsic value of one
ONMOBILE
stock under the Base Case scenario is
51.37
INR.
Compared to the current market price of 74.3 INR,
Onmobile Global Ltd
is
Overvalued by 31%.
Onmobile Global Ltd's market capitalization is 7.9B INR.
ONMOBILE stock price is 74.3 INR.
ONMOBILE stock (51.37 INR) is 31% less than its price (74.3 INR).
ONMOBILE stock (26.07 INR) is 65% less than its price (74.3 INR). Open DCF Valuation
ONMOBILE stock price (74.3 INR) is 3% less than its Relative Value (76.67 INR). Open Relative Valuation
ONMOBILE has upside potential of 47% compared to the average analyst price target.
Open Wall St Estimates
ONMOBILE's Revenue has dropped by 1% over the past 12 months.
ONMOBILE's Revenue has been falling by 3% per year for the last 3 years.
ONMOBILE's ROE (Return on Equity) has decreased in the last 3 years from 8% to 2%.
ONMOBILE's short-term assets (3B INR) exceed its short-term liabilties (2B INR).
ONMOBILE has positive Operating Income for the last twelve months.
ONMOBILE has positive Net Income for the last twelve months.
ONMOBILE's ROE (Return on Equity) for the past 12 months is very low and is equal to 2%.
ONMOBILE's ROIC (Return on Invested Capital) has decreased in the last 3 years from 9% to 1%.
ONMOBILE's ROIC (Return on Invested Capital) for the past 12 months is very low and is equal to 1%.
ONMOBILE has positive three-year average ROE (Return on Equity): 5%. The company is efficient at transforming stockholders' equity into net income.
ONMOBILE has a very low three-year average ROIC (Return on Invested Capital): 4%. The company is not efficient at using invested capital to generate operating income.
ONMOBILE has negative Free Cash Flow for the last twelve months.
ONMOBILE has positive Gross Profit for the last twelve months.
ONMOBILE's long-term assets (9B INR) exceed its long-term liabilties (3B INR).
ONMOBILE's Altman Z-Score is very high and is equal to 4.
ONMOBILE's D/E (Debt to Equity) is very low and is equal to 0.02.
ONMOBILE has negative Net Debt. This means that the company has more cash and short-term investments (2B INR) than debt (125m INR).
ONMOBILE generates enough operating income (53m INR) to cover interest payments on its debt (13m INR).
Valuation Backtest
Onmobile Global Ltd
Run backtest to discover the historical profit from buying and selling
ONMOBILE
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Onmobile Global Ltd
Balance Sheet Decomposition
Onmobile Global Ltd
| Current Assets | 3.2B |
| Cash & Short-Term Investments | 1.5B |
| Receivables | 1.1B |
| Other Current Assets | 594.2m |
| Non-Current Assets | 6B |
| Long-Term Investments | 667.2m |
| PP&E | 220.6m |
| Intangibles | 2.6B |
| Other Non-Current Assets | 2.5B |
| Current Liabilities | 2.4B |
| Accounts Payable | 1.8B |
| Short-Term Debt | 100m |
| Other Current Liabilities | 550.3m |
| Non-Current Liabilities | 163.7m |
| Long-Term Debt | 25.1m |
| Other Non-Current Liabilities | 138.6m |
Earnings Waterfall
Onmobile Global Ltd
|
Revenue
|
5.2B
INR
|
|
Cost of Revenue
|
-2.5B
INR
|
|
Gross Profit
|
2.7B
INR
|
|
Operating Expenses
|
-2.6B
INR
|
|
Operating Income
|
52.9m
INR
|
|
Other Expenses
|
85.4m
INR
|
|
Net Income
|
138.3m
INR
|
Free Cash Flow Analysis
Onmobile Global Ltd
ONMOBILE Profitability Score
Profitability Due Diligence
Onmobile Global Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
Score
Onmobile Global Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
ONMOBILE Solvency Score
Solvency Due Diligence
Onmobile Global Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Score
Onmobile Global Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ONMOBILE Price Targets Summary
Onmobile Global Ltd
According to Wall Street analysts, the average 1-year price target for
ONMOBILE
is 109 INR
.
Shareholder Return
ONMOBILE Price
Onmobile Global Ltd
| Average Annual Return | 38.79% |
| Standard Deviation of Annual Returns | 68.13% |
| Max Drawdown | -69% |
| Market Capitalization | 7.9B INR |
| Shares Outstanding | 106 214 000 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Onmobile Global Ltd
Country
Industry
Market Cap
Dividend Yield
Description
OnMobile Global Ltd. engages in the provision of value added services in the telecom business. The company is headquartered in Bangalore, Karnataka. The company went IPO on 2008-02-19. The Company’s products offering includes Ringback Tones, Digital Content Store and Infotainment. The Company’s Digital Content Store is a one-stop mobile destination for discovering digital content, such as videos, games, music and images. Infotainment offers music, contest, news and sports to consumers over the mobile. ONMO is redefining the mobile gaming space. ONMO blends streaming, social gaming, e-sports, and artificial intelligence (AI) into a mobile gaming offering. Challenges Arena offers gamers to play and compete with friends on quizzes and various theme-based challenges with a real-time rank and leaderboard to win prizes. Its Videos & Editorials product offers video streaming solution, which provides sports and kids content/ videos.
Contact
IPO
Employees
Officers
The intrinsic value of one
ONMOBILE
stock under the Base Case scenario is
51.37
INR.
Compared to the current market price of 74.3 INR,
Onmobile Global Ltd
is
Overvalued by 31%.
You don't have any saved screeners yet
