Patanjali Foods Ltd
NSE:PATANJALI

Watchlist Manager
Patanjali Foods Ltd Logo
Patanjali Foods Ltd
NSE:PATANJALI
Watchlist
Price: 550.8 INR 5.13% Market Closed
Market Cap: 599.2B INR

Intrinsic Value

The intrinsic value of one PATANJALI stock under the Base Case scenario is 499.89 INR. Compared to the current market price of 550.8 INR, Patanjali Foods Ltd is Overvalued by 9%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PATANJALI Intrinsic Value
499.89 INR
Overvaluation 9%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Patanjali Foods Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about PATANJALI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is PATANJALI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Patanjali Foods Ltd.

Explain Valuation
Compare PATANJALI to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about PATANJALI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Patanjali Foods Ltd

Current Assets 116.6B
Cash & Short-Term Investments 20.7B
Receivables 15.8B
Other Current Assets 80.1B
Non-Current Assets 60.4B
Long-Term Investments 2.9B
PP&E 40.1B
Intangibles 15.6B
Other Non-Current Assets 1.8B
Current Liabilities 55.5B
Accounts Payable 19.1B
Short-Term Debt 28.9B
Other Current Liabilities 7.4B
Non-Current Liabilities 425.5m
Long-Term Debt 45.7m
Other Non-Current Liabilities 379.8m
Efficiency

Free Cash Flow Analysis
Patanjali Foods Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Patanjali Foods Ltd

Revenue
375.3B INR
Cost of Revenue
-317.5B INR
Gross Profit
57.8B INR
Operating Expenses
-40.9B INR
Operating Income
16.8B INR
Other Expenses
-2.6B INR
Net Income
14.3B INR
Fundamental Scores

PATANJALI Profitability Score
Profitability Due Diligence

Patanjali Foods Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive ROIC
Positive ROE
ROIC is Increasing
Healthy Gross Margin
50/100
Profitability
Score

Patanjali Foods Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

PATANJALI Solvency Score
Solvency Due Diligence

Patanjali Foods Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
83/100
Solvency
Score

Patanjali Foods Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PATANJALI Price Targets Summary
Patanjali Foods Ltd

Wall Street analysts forecast PATANJALI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PATANJALI is 693.6 INR with a low forecast of 656.5 INR and a high forecast of 735 INR.

Lowest
Price Target
656.5 INR
19% Upside
Average
Price Target
693.6 INR
26% Upside
Highest
Price Target
735 INR
33% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for PATANJALI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one PATANJALI stock?

The intrinsic value of one PATANJALI stock under the Base Case scenario is 499.89 INR.

Is PATANJALI stock undervalued or overvalued?

Compared to the current market price of 550.8 INR, Patanjali Foods Ltd is Overvalued by 9%.

Back to Top