Patanjali Foods Ltd
NSE:PATANJALI

Watchlist Manager
Patanjali Foods Ltd Logo
Patanjali Foods Ltd
NSE:PATANJALI
Watchlist
Price: 550.8 INR 5.13% Market Closed
Market Cap: 599.2B INR

Relative Value

The Relative Value of one PATANJALI stock under the Base Case scenario is hidden INR. Compared to the current market price of 550.8 INR, Patanjali Foods Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PATANJALI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
24
Median 3Y
1.7
Median 5Y
1.4
Industry
1
Forward
1.6
vs History
57
vs Industry
8
Median 3Y
56
Median 5Y
45.9
Industry
16.3
Forward
41.2
vs History
vs Industry
7
Median 3Y
35.5
Median 5Y
-122.5
Industry
10
vs History
4
vs Industry
11
Median 3Y
30.5
Median 5Y
-240
Industry
16.4
vs History
63
vs Industry
6
Median 3Y
5.3
Median 5Y
5.1
Industry
1.5
vs History
39
vs Industry
26
Median 3Y
1.7
Median 5Y
1.4
Industry
1.2
Forward
1.6
vs History
66
vs Industry
15
Median 3Y
13.3
Median 5Y
11.8
Industry
4.8
vs History
53
vs Industry
10
Median 3Y
36.3
Median 5Y
31.9
Industry
10.1
Forward
28.3
vs History
50
vs Industry
9
Median 3Y
42.4
Median 5Y
35.5
Industry
13.3
Forward
21.7
vs History
vs Industry
8
Median 3Y
34.9
Median 5Y
-118.3
Industry
11.4
vs History
vs Industry
9
Median 3Y
37.1
Median 5Y
-91.7
Industry
15.7
vs History
49
vs Industry
5
Median 3Y
5
Median 5Y
4.3
Industry
1.1

Multiples Across Competitors

PATANJALI Competitors Multiples
Patanjali Foods Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Patanjali Foods Ltd
NSE:PATANJALI
599.2B INR 1.6 42 30.9 36.1
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
199.9B CHF 2.2 19.4 13 16.1
US
Mondelez International Inc
NASDAQ:MDLZ
72.3B USD 1.9 20.5 15.9 20.8
FR
Danone SA
PAR:BN
49.2B EUR 1.8 26.8 11.6 15.6
ZA
Tiger Brands Ltd
JSE:TBS
57.2B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
266.7B CNY 1.7 12 12.3 12.3
US
Hershey Co
NYSE:HSY
36.9B USD 3.2 27.1 16.4 20.5
ZA
Avi Ltd
JSE:AVI
34.3B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
27.1B CHF 4.8 42.1 24.5 33.4
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
213.7B CNY 7.6 31.2 28.4 28.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Patanjali Foods Ltd
NSE:PATANJALI
Average EV/EBITDA: 20 743.9
30.9
15%
2.1
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13
1%
13
US
Mondelez International Inc
NASDAQ:MDLZ
15.9
0%
N/A
FR
Danone SA
PAR:BN
11.6
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available N/A N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.3
31%
0.4
US
Hershey Co
NYSE:HSY
16.4
-5%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.5
8%
3.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Patanjali Foods Ltd
NSE:PATANJALI
Average EV/EBIT: 35 385.3
36.1
17%
2.1
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16.1
1%
16.1
US
Mondelez International Inc
NASDAQ:MDLZ
20.8
-1%
N/A
FR
Danone SA
PAR:BN
15.6
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available N/A N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.3
21%
0.6
US
Hershey Co
NYSE:HSY
20.5
-7%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.4
8%
4.2
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
12%
2.4