Watchlist Manager

Watchlist

Price: 264.54 INR -2.29% Market Closed

Market Cap: ₹396.8B

	Petronet LNG Ltd NSE:PETRONET	IN
	Tway Holdings Inc KRX:004870	KR
	Parkit Enterprise Inc XTSX:PKT	CA
	Burlington Stores Inc NYSE:BURL	US
	Grendene SA BOVESPA:GRND3	BR
S	Sichuan Furong Technology Co Ltd SSE:603327	CN
E	Exchange Income Corp OTC:EIFZF	CA
	Magnet Forensics Inc TSX:MAGT	CA

Income Statement

Currency: INR

	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	1 116	0	0	0	1 070	0	0	0	1 024	0	0	0	1 018	0	0	0	1 840	0	0	0	1 935	0	0	0	1 776	0	0	0	1 001	0	0	0	1 914	0	0	0	2 812	0	0	0	2 287	0	0	0	917	0	0	0	3 948	0	0	0	3 281	0	0	0	3 116	0	0	0	3 228	0	0	0	2 795	0	0	0	0	0	0	0
Revenue	38 372 N/A	39 350 +3%	43 656 +11%	49 119 +13%	55 090 +12%	60 409 +10%	63 363 +5%	63 414 +0%	65 553 +3%	66 502 +1%	66 346 0%	75 265 +13%	84 287 +12%	93 952 +11%	111 470 +19%	109 186 -2%	106 491 -2%	105 628 -1%	102 138 -3%	115 968 +14%	131 973 +14%	152 946 +16%	176 038 +15%	203 065 +15%	226 959 +12%	251 030 +11%	272 847 +9%	293 772 +8%	314 674 +7%	328 812 +4%	348 261 +6%	357 854 +3%	377 476 +5%	394 642 +5%	409 507 +4%	427 671 +4%	396 270 -7%	378 434 -5%	344 084 -9%	283 559 -18%	271 334 -4%	91 692 -66%	199 145 +117%	300 122 +51%	383 954 +28%	378 396 -1%	364 555 -4%	352 680 -3%	354 520 +1%	317 222 -11%	285 968 -10%	270 148 -6%	260 229 -4%	297 372 +14%	343 145 +15%	395 835 +15%	431 686 +9%	488 345 +13%	540 071 +11%	571 858 +6%	598 994 +5%	572 919 -4%	538 388 -6%	528 101 -2%	527 293 0%	544 881 +3%	549 798 +1%	524 595 -5%	509 820 -3%	494 468 -3%	474 316 -4%	463 686 -2%
Gross Profit
Cost of Revenue	(32 555)	(33 161)	(37 084)	(41 975)	(47 501)	(49 706)	(51 954)	(51 469)	(55 710)	(56 741)	(56 858)	(66 242)	(73 815)	(83 545)	(100 318)	(97 768)	(96 713)	(94 961)	(91 319)	(103 682)	(118 095)	(137 010)	(157 601)	(182 218)	(205 932)	(229 509)	(250 956)	(272 169)	(292 306)	(306 780)	(327 541)	(338 493)	(358 684)	(375 856)	(388 996)	(407 097)	(376 282)	(358 194)	(324 293)	(264 186)	(250 903)	(80 844)	(177 794)	(268 783)	(344 393)	(337 508)	(320 787)	(305 987)	(305 221)	(269 143)	(236 113)	(218 358)	(207 217)	(241 846)	(287 249)	(335 765)	(371 123)	(426 386)	(479 364)	(510 981)	(539 771)	(513 526)	(479 015)	(466 627)	(464 910)	(476 298)	(479 600)	(459 047)	(443 243)	(432 182)	(412 305)	(402 057)
Gross Profit	5 817 N/A	6 188 +6%	6 571 +6%	7 144 +9%	7 588 +6%	10 703 +41%	11 410 +7%	11 946 +5%	9 844 -18%	9 761 -1%	9 487 -3%	9 022 -5%	10 472 +16%	10 407 -1%	11 151 +7%	11 417 +2%	9 778 -14%	10 666 +9%	10 819 +1%	12 286 +14%	13 878 +13%	15 936 +15%	18 437 +16%	20 847 +13%	21 027 +1%	21 521 +2%	21 891 +2%	21 603 -1%	22 368 +4%	22 032 -2%	20 720 -6%	19 361 -7%	18 792 -3%	18 786 0%	20 511 +9%	20 574 +0%	19 988 -3%	20 240 +1%	19 791 -2%	19 374 -2%	20 431 +5%	10 848 -47%	21 351 +97%	31 339 +47%	39 561 +26%	40 889 +3%	43 769 +7%	46 694 +7%	49 299 +6%	48 078 -2%	49 854 +4%	51 790 +4%	53 012 +2%	55 529 +5%	55 899 +1%	60 073 +7%	60 562 +1%	61 960 +2%	60 709 -2%	60 878 +0%	59 223 -3%	59 394 +0%	59 372 0%	61 474 +4%	62 383 +1%	68 582 +10%	70 198 +2%	65 547 -7%	66 577 +2%	62 286 -6%	62 011 0%	61 628 -1%
Operating Income
Operating Expenses	(1 945)	(2 104)	(2 163)	(2 222)	(2 128)	(4 503)	(4 513)	(4 461)	(2 204)	(2 253)	(2 302)	(2 305)	(2 146)	(2 521)	(2 723)	(2 963)	(2 916)	(3 356)	(3 365)	(3 463)	(3 562)	(3 646)	(3 948)	(4 154)	(4 193)	(4 569)	(4 672)	(4 762)	(4 868)	(5 134)	(5 495)	(6 471)	(6 813)	(7 586)	(7 937)	(7 866)	(8 099)	(8 350)	(8 457)	(8 304)	(7 737)	(2 526)	(5 229)	(7 774)	(9 774)	(12 049)	(13 084)	(14 337)	(14 352)	(17 122)	(16 863)	(16 485)	(13 721)	(14 937)	(15 956)	(16 176)	(14 800)	(17 029)	(17 005)	(17 731)	(13 212)	(17 325)	(16 909)	(18 737)	(17 638)	(20 513)	(22 267)	(22 342)	(15 853)	(20 216)	(19 371)	(17 689)
Selling, General & Administrative	(565)	(122)	(121)	(117)	(646)	(140)	(154)	(165)	(687)	(191)	(185)	(185)	(635)	(198)	(203)	(207)	(728)	(236)	(248)	(264)	(959)	(296)	(305)	(312)	(1 425)	(305)	(330)	(342)	(2 631)	(386)	(379)	(409)	(3 097)	(503)	(533)	(549)	(4 201)	(627)	(661)	(768)	(3 143)	(224)	(654)	(919)	(4 799)	(1 328)	(1 166)	(1 308)	(5 987)	(1 324)	(1 394)	(1 330)	(5 408)	(1 540)	(1 764)	(1 777)	(6 362)	(1 808)	(1 683)	(1 778)	(4 169)	(1 736)	(1 750)	(1 805)	(9 039)	(2 014)	(2 089)	(2 217)	(6 771)	(5 222)	(5 300)	(5 344)
Depreciation & Amortization	(1 010)	(1 013)	(1 016)	(1 019)	(1 020)	(1 020)	(1 021)	(1 021)	(1 022)	(1 024)	(1 024)	(1 025)	(1 025)	(1 025)	(1 197)	(1 405)	(1 609)	(1 813)	(1 849)	(1 848)	(1 847)	(1 844)	(1 841)	(1 839)	(1 842)	(1 843)	(1 847)	(1 856)	(1 866)	(1 874)	(2 004)	(2 549)	(3 081)	(3 385)	(3 562)	(3 338)	(3 291)	(3 322)	(3 356)	(3 370)	(3 216)	(1 022)	(2 059)	(3 096)	(4 112)	(4 989)	(5 912)	(6 835)	(7 761)	(7 798)	(7 790)	(7 755)	(7 726)	(7 821)	(7 805)	(7 816)	(7 685)	(7 680)	(7 666)	(7 653)	(7 643)	(7 649)	(7 675)	(7 707)	(7 766)	(7 793)	(7 807)	(7 949)	(8 062)	(8 186)	(8 331)	(8 385)
Other Operating Expenses	(370)	(969)	(1 024)	(1 084)	(461)	(3 342)	(3 338)	(3 277)	(496)	(1 040)	(1 093)	(1 093)	(487)	(1 298)	(1 323)	(1 349)	(579)	(1 305)	(1 267)	(1 350)	(756)	(1 507)	(1 804)	(2 005)	(926)	(2 422)	(2 495)	(2 564)	(371)	(2 874)	(3 112)	(3 513)	(635)	(3 698)	(3 843)	(3 979)	(608)	(4 401)	(4 440)	(4 167)	(1 378)	(1 280)	(2 517)	(3 759)	(862)	(5 733)	(6 006)	(6 195)	(604)	(8 000)	(7 678)	(7 399)	(588)	(5 575)	(6 387)	(6 583)	(753)	(7 539)	(7 654)	(8 300)	(1 399)	(7 939)	(7 483)	(9 224)	(833)	(10 707)	(12 371)	(12 177)	(1 020)	(6 809)	(5 740)	(3 960)
Operating Income	3 872 N/A	4 085 +6%	4 409 +8%	4 922 +12%	5 460 +11%	6 200 +14%	6 896 +11%	7 484 +9%	7 640 +2%	7 507 -2%	7 186 -4%	6 719 -6%	8 326 +24%	7 888 -5%	8 430 +7%	8 455 +0%	6 862 -19%	7 311 +7%	7 454 +2%	8 823 +18%	10 316 +17%	12 290 +19%	14 488 +18%	16 692 +15%	16 834 +1%	16 952 +1%	17 221 +2%	16 843 -2%	17 501 +4%	16 899 -3%	15 225 -10%	12 890 -15%	11 979 -7%	11 200 -7%	12 574 +12%	12 707 +1%	11 889 -6%	11 889 N/A	11 332 -5%	11 068 -2%	12 695 +15%	8 322 -34%	16 122 +94%	23 566 +46%	29 788 +26%	28 840 -3%	30 685 +6%	32 357 +5%	34 948 +8%	30 958 -11%	32 993 +7%	35 305 +7%	39 291 +11%	40 590 +3%	39 941 -2%	43 895 +10%	45 762 +4%	44 931 -2%	43 703 -3%	43 147 -1%	46 011 +7%	42 068 -9%	42 463 +1%	42 737 +1%	44 745 +5%	48 069 +7%	47 931 0%	43 205 -10%	50 724 +17%	42 070 -17%	42 640 +1%	43 939 +3%
Pre-Tax Income
Interest Income Expense	(1 116)	(1 086)	(1 067)	(1 076)	(1 070)	(1 061)	(1 053)	(1 033)	(602)	(1 018)	(998)	(997)	(626)	(1 044)	(1 314)	(1 593)	(1 388)	(2 054)	(2 038)	(2 011)	(1 432)	(1 932)	(2 355)	(2 818)	(1 356)	(1 984)	(1 383)	(704)	(308)	(1 095)	(1 164)	(1 656)	(1 252)	(2 739)	(3 152)	(3 054)	(1 690)	(2 906)	(2 719)	(2 622)	(578)	(114)	(219)	(220)	3 210	(1 068)	(2 066)	(2 965)	(3 209)	(3 983)	(3 632)	(3 397)	198	(2 520)	(2 558)	(2 508)	(348)	(2 112)	(1 652)	(1 645)	(3 227)	(1 995)	(2 003)	(1 865)	3 840	(1 832)	(1 932)	(1 761)	5 238	(1 489)	(1 376)	(1 394)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(721)	(721)	(721)	(721)	0	0	(115)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2 948)	953	(619)	(2 459)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	5	0	0	0	(6)	0	0	0	(1)	0	0	0	(1)	0	0	0	(1)	0	0	0	(2)	0	0	0	(2)	0	0	0	(1)	0	0	0	(8)	0	0	0	(1)	0	0	0	(6)	0	0	0	(16)	0	0	0	(1)	0	0	0	(39)	0	0	0	(7)	0	0	0
Total Other Income	194	205	254	285	366	429	473	505	115	587	644	746	35	887	900	845	527	816	811	698	182	785	832	942	48	884	899	884	11	773	686	753	(179)	1 038	1 228	1 280	176	1 544	1 553	1 869	23	990	2 060	2 944	98	4 512	4 327	4 285	147	3 276	3 810	3 965	207	3 594	2 934	2 656	194	3 534	3 654	4 731	1 420	5 435	6 092	5 861	185	6 415	6 896	7 292	209	8 119	8 439	8 613
Pre-Tax Income	2 950 N/A	3 205 +9%	3 596 +12%	4 131 +15%	4 756 +15%	5 569 +17%	6 318 +13%	6 957 +10%	7 152 +3%	7 076 -1%	6 830 -3%	6 466 -5%	7 740 +20%	7 729 0%	8 015 +4%	7 707 -4%	5 995 -22%	6 072 +1%	6 226 +3%	7 509 +21%	9 064 +21%	11 142 +23%	12 964 +16%	14 815 +14%	15 525 +5%	15 852 +2%	16 737 +6%	17 023 +2%	17 203 +1%	16 577 -4%	14 747 -11%	11 988 -19%	10 545 -12%	9 499 -10%	10 649 +12%	10 932 +3%	10 372 -5%	10 527 +1%	10 168 -3%	10 317 +1%	12 138 +18%	9 198 -24%	17 964 +95%	26 291 +46%	33 087 +26%	32 286 -2%	32 226 0%	32 957 +2%	31 164 -5%	29 530 -5%	33 171 +12%	35 872 +8%	39 575 +10%	41 662 +5%	40 316 -3%	44 044 +9%	45 593 +4%	46 354 +2%	45 706 -1%	46 233 +1%	44 202 -4%	45 509 +3%	46 552 +2%	46 733 +0%	48 731 +4%	52 652 +8%	52 894 +0%	48 736 -8%	53 216 +9%	49 653 -7%	49 085 -1%	48 699 -1%
Net Income
Tax Provision	(1 001)	(1 084)	(1 216)	(1 397)	(1 623)	(1 918)	(2 172)	(2 352)	(2 405)	(2 354)	(2 230)	(2 126)	(2 556)	(2 570)	(2 682)	(2 592)	(1 950)	(1 947)	(1 997)	(2 404)	(2 868)	(3 493)	(4 023)	(4 628)	(4 950)	(5 135)	(5 475)	(5 530)	(5 710)	(5 540)	(5 040)	(4 110)	(3 426)	(3 066)	(3 406)	(3 421)	(1 324)	(570)	(350)	(339)	(2 860)	(3 142)	(6 179)	(8 639)	(10 782)	(10 417)	(8 956)	(8 761)	(7 871)	(6 857)	(8 434)	(9 108)	(10 183)	(10 568)	(10 239)	(11 192)	(11 212)	(11 424)	(11 096)	(11 253)	(10 944)	(11 306)	(11 649)	(11 665)	(12 207)	(13 266)	(13 359)	(12 314)	(13 490)	(12 562)	(12 397)	(12 332)
Income from Continuing Operations	1 949	2 118	2 378	2 733	3 133	3 651	4 146	4 606	4 747	4 722	4 601	4 341	5 184	5 162	5 335	5 116	4 045	4 126	4 230	5 106	6 196	7 649	8 941	10 187	10 575	10 717	11 262	11 493	11 493	11 037	9 707	7 878	7 119	6 433	7 243	7 511	9 048	9 957	9 818	9 978	9 279	6 056	11 785	17 652	22 306	21 869	23 270	24 195	23 294	22 672	24 737	26 766	29 392	31 096	30 077	32 851	34 381	34 929	34 610	34 980	33 258	34 203	34 903	35 068	36 524	39 386	39 535	36 422	39 727	37 091	36 688	36 367
Net Income (Common)	1 949 N/A	2 118 +9%	2 378 +12%	2 733 +15%	3 133 +15%	3 651 +17%	4 146 +14%	4 606 +11%	4 747 +3%	4 722 -1%	4 601 -3%	4 341 -6%	5 184 +19%	5 162 0%	5 335 +3%	5 116 -4%	4 045 -21%	4 126 +2%	4 230 +3%	5 106 +21%	6 196 +21%	7 649 +23%	8 941 +17%	10 187 +14%	10 575 +4%	10 717 +1%	11 262 +5%	11 493 +2%	11 493 N/A	11 037 -4%	9 707 -12%	7 878 -19%	7 119 -10%	6 433 -10%	7 243 +13%	7 511 +4%	9 048 +20%	9 957 +10%	9 818 -1%	9 978 +2%	9 279 -7%	6 056 -35%	11 785 +95%	17 652 +50%	22 306 +26%	21 869 -2%	27 030 +24%	27 955 +3%	27 034 -3%	26 412 -2%	24 717 -6%	26 746 +8%	29 392 +10%	31 096 +6%	30 077 -3%	32 851 +9%	34 381 +5%	34 929 +2%	34 610 -1%	34 980 +1%	33 258 -5%	34 203 +3%	34 903 +2%	35 068 +0%	36 524 +4%	39 386 +8%	39 535 +0%	36 422 -8%	39 727 +9%	37 091 -7%	36 688 -1%	36 367 -1%
EPS (Diluted)	1.3 N/A	1.41 +8%	1.58 +12%	1.81 +15%	2.09 +15%	2.44 +17%	2.77 +14%	3.07 +11%	3.16 +3%	3.15 0%	3.07 -3%	2.9 -6%	3.46 +19%	3.44 -1%	3.56 +3%	3.41 -4%	2.7 -21%	2.75 +2%	2.81 +2%	3.4 +21%	4.13 +21%	5.1 +23%	5.88 +15%	6.79 +15%	7.05 +4%	7.15 +1%	7.43 +4%	7.68 +3%	7.66 0%	7.36 -4%	6.47 -12%	5.25 -19%	4.75 -10%	4.29 -10%	4.83 +13%	5 +4%	6.03 +21%	6.63 +10%	6.54 -1%	6.65 +2%	6.19 -7%	4.04 -35%	7.86 +95%	11.77 +50%	14.87 +26%	14.58 -2%	18.02 +24%	18.64 +3%	18.02 -3%	17.6 -2%	16.49 -6%	17.84 +8%	19.59 +10%	20.73 +6%	20.05 -3%	21.9 +9%	22.92 +5%	23.28 +2%	23.07 -1%	23.32 +1%	22.17 -5%	22.8 +3%	23.26 +2%	23.37 +0%	24.35 +4%	26.26 +8%	26.33 +0%	24.28 -8%	26.48 +9%	24.71 -7%	24.47 -1%	24.24 -1%

Income Statement Balance Sheet Cash Flow Statement

Petronet LNG Ltd
NSE:PETRONET

Income Statement

Earnings Waterfall
Petronet LNG Ltd

Income Statement
Petronet LNG Ltd

See Also

Company

Help

Tools

Stocks

Petronet LNG Ltd NSE:PETRONET

Income Statement

Earnings Waterfall Petronet LNG Ltd

Income Statement Petronet LNG Ltd

See Also

Company

Help

Tools

Stocks

Petronet LNG Ltd
NSE:PETRONET

Earnings Waterfall
Petronet LNG Ltd

Income Statement
Petronet LNG Ltd