Petronet LNG Ltd
NSE:PETRONET

Watchlist Manager
Petronet LNG Ltd Logo
Petronet LNG Ltd
NSE:PETRONET
Watchlist
Price: 305.35 INR -0.39% Market Closed
Market Cap: 458B INR

Relative Value

The Relative Value of one PETRONET stock under the Base Case scenario is 313 INR. Compared to the current market price of 305.35 INR, Petronet LNG Ltd is Undervalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PETRONET Relative Value
Base Case
313 INR
Undervaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
58
Median 3Y
0.7
Median 5Y
0.9
Industry
1.2
Forward
0.8
vs History
9
vs Industry
20
Median 3Y
10.3
Median 5Y
10.7
Industry
9.8
Forward
11.5
vs History
53
vs Industry
15
Median 3Y
10
Median 5Y
10
Industry
4.6
vs History
55
vs Industry
18
Median 3Y
16
Median 5Y
15.8
Industry
9.7
vs History
47
vs Industry
16
Median 3Y
2.3
Median 5Y
2.5
Industry
1.1
vs History
49
vs Industry
67
Median 3Y
0.6
Median 5Y
0.7
Industry
1.8
Forward
0.7
vs History
33
vs Industry
34
Median 3Y
5.2
Median 5Y
5.3
Industry
4.4
vs History
25
vs Industry
24
Median 3Y
6
Median 5Y
6.2
Industry
5.9
Forward
6.6
vs History
23
vs Industry
27
Median 3Y
7.1
Median 5Y
7.4
Industry
8.3
Forward
7.7
vs History
87
vs Industry
26
Median 3Y
8.7
Median 5Y
8.5
Industry
6.2
vs History
55
vs Industry
26
Median 3Y
11.1
Median 5Y
10.4
Industry
10.5
vs History
15
vs Industry
13
Median 3Y
2.2
Median 5Y
2.3
Industry
0.9

Multiples Across Competitors

PETRONET Competitors Multiples
Petronet LNG Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Petronet LNG Ltd
NSE:PETRONET
458B INR 0.9 12.6 7.4 8.7
CA
Enbridge Inc
TSX:ENB
140B CAD 2.6 27.7 15.5 23.7
US
Williams Companies Inc
NYSE:WMB
70.6B USD 6.7 31.9 17.2 28.7
US
Enterprise Products Partners LP
NYSE:EPD
66.4B USD 1.2 11.4 10.3 13.8
US
Kinder Morgan Inc
NYSE:KMI
60.8B USD 3.9 23.7 13.6 21.1
US
Energy Transfer LP
NYSE:ET
59.2B USD 0.7 13.5 8.3 12.9
US
Cheniere Energy Inc
NYSE:LNG
53.1B USD 3.4 16.4 10 12
CA
TC Energy Corp
TSX:TRP
72.9B CAD 5.5 16.7 15.3 22.5
US
MPLX LP
NYSE:MPLX
50.1B USD 4.2 11.7 10.4 12.9
US
ONEOK Inc
NYSE:OKE
47.3B USD 2.2 15.7 12.5 15.3
US
Targa Resources Corp
NYSE:TRGP
34.6B USD 2.1 29.1 12.4 19.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Petronet LNG Ltd
NSE:PETRONET
Average EV/EBITDA: 12.1
7.4
9%
0.8
CA
Enbridge Inc
TSX:ENB
15.5
14%
1.1
US
Williams Companies Inc
NYSE:WMB
17.2
17%
1
US
Enterprise Products Partners LP
NYSE:EPD
10.3
7%
1.5
US
Kinder Morgan Inc
NYSE:KMI
13.6
11%
1.2
US
Energy Transfer LP
NYSE:ET
8.3
8%
1
US
Cheniere Energy Inc
NYSE:LNG
10
0%
N/A
CA
TC Energy Corp
TSX:TRP
15.3
13%
1.2
US
MPLX LP
NYSE:MPLX
10.4
7%
1.5
US
ONEOK Inc
NYSE:OKE
12.5
15%
0.8
US
Targa Resources Corp
NYSE:TRGP
12.4
13%
1