Prime Focus Ltd
NSE:PFOCUS

Watchlist Manager
Prime Focus Ltd Logo
Prime Focus Ltd
NSE:PFOCUS
Watchlist
Price: 186.45 INR 4.75% Market Closed
Market Cap: 144.7B INR

Relative Value

The Relative Value of one PFOCUS stock under the Base Case scenario is hidden INR. Compared to the current market price of 186.45 INR, Prime Focus Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PFOCUS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
60
Median 3Y
0.8
Median 5Y
0.7
Industry
1.5
vs History
vs Industry
21
Median 3Y
-18.6
Median 5Y
-18.9
Industry
17.3
vs History
1
vs Industry
24
Median 3Y
9.8
Median 5Y
8.3
Industry
11.2
vs History
vs Industry
8
Median 3Y
-2.7
Median 5Y
-3.9
Industry
15.5
vs History
42
vs Industry
8
Median 3Y
6.8
Median 5Y
7.4
Industry
1.8
vs History
1
vs Industry
52
Median 3Y
1.1
Median 5Y
1.1
Industry
1.6
vs History
1
vs Industry
67
Median 3Y
1.2
Median 5Y
1.2
Industry
3.6
vs History
23
vs Industry
39
Median 3Y
6.3
Median 5Y
6
Industry
8.9
vs History
25
vs Industry
11
Median 3Y
7.6
Median 5Y
11.5
Industry
12.7
vs History
25
vs Industry
15
Median 3Y
7.2
Median 5Y
10.2
Industry
10.8
vs History
1
vs Industry
Median 3Y
-17
Median 5Y
-8.2
Industry
12.8
vs History
1
vs Industry
56
Median 3Y
1
Median 5Y
1
Industry
1.4

Multiples Across Competitors

PFOCUS Competitors Multiples
Prime Focus Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Prime Focus Ltd
NSE:PFOCUS
144.6B INR 3.6 -64.1 11.1 22.5
US
Netflix Inc
NASDAQ:NFLX
434.5B USD 10 41.8 15.3 34.8
US
Walt Disney Co
NYSE:DIS
192.4B USD 2 15.5 11.6 16.1
LU
Spotify Technology SA
NYSE:SPOT
117.5B USD 6 72.2 44.3 46.7
US
Warner Bros Discovery Inc
NASDAQ:WBD
62.7B USD 1.6 128.8 4.7 52.6
NL
Universal Music Group NV
AEX:UMG
39.7B EUR 2.6 7.1 8.4 8.4
US
TKO Group Holdings Inc
NYSE:TKO
39.1B USD 9 170.8 28.9 41.4
US
Live Nation Entertainment Inc
NYSE:LYV
32.2B USD 1.3 99.8 16.4 24.1
CN
Tencent Music Entertainment Group
NYSE:TME
28.7B USD 6.4 18.8 19.7 19.7
FR
Bollore SE
PAR:BOL
13.1B EUR 8.5 -7.7 -12.2 -11.6
US
Warner Music Group Corp
NASDAQ:WMG
14.6B USD 2.2 40.4 14.1 19.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Prime Focus Ltd
NSE:PFOCUS
Average EV/EBITDA: 17.4
11.1
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
15.3
-8%
N/A
US
Walt Disney Co
NYSE:DIS
11.6
9%
1.3
LU
Spotify Technology SA
NYSE:SPOT
44.3
39%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
4.7
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
8.4
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
28.9
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
16.4
20%
0.8
CN
Tencent Music Entertainment Group
NYSE:TME
19.7
24%
0.8
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.2 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
14.1
14%
1