Pidilite Industries Ltd
NSE:PIDILITIND
Intrinsic Value
Pidilite Industries Ltd. engages in the manufacture and sale of adhesives and glues. [ Read More ]
The intrinsic value of one PIDILITIND stock under the Base Case scenario is 853.9454 INR. Compared to the current market price of 3 024.3501 INR, Pidilite Industries Ltd is Overvalued by 72%.
Valuation Backtest
Pidilite Industries Ltd
Run backtest to discover the historical profit from buying and selling PIDILITIND stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Stable Growth with Optimism for Near-Term Demand
2024-Q3 Earnings Call
Pidilite Industries reports a solid quarter with a standalone revenue growth of 4.6%, underpinned by a 10.4% surge in underlying volumes across consumer and business segments. Consolidated revenue hit INR 3,119 crores, a 4.4% year-on-year increase, with significant expansion in gross margins by 1,191 basis points annually. EBITDA margins grew by 776 basis points compared to last year, supported by strong export demand and double-digit volume growth in local and international markets, despite global economic volatility and political challenges in some regions. The company maintains momentum by investing in new facilities, including a recently commissioned plant, and driving innovations that significantly contribute to revenue. Looking ahead, Pidilite remains optimistic, fueled by government spending and a construction uptick, and is dedicated to volume-led profitable growth through investment in brands, supply chain, and customer initiatives.
Balance Sheet Decomposition
Pidilite Industries Ltd
Current Assets | 50.6B |
Cash & Short-Term Investments | 14.2B |
Receivables | 17.8B |
Other Current Assets | 18.5B |
Non-Current Assets | 61.6B |
Long-Term Investments | 4.3B |
PP&E | 26B |
Intangibles | 29B |
Other Non-Current Assets | 2.4B |
Current Liabilities | 27.9B |
Accounts Payable | 12.3B |
Short-Term Debt | 1.8B |
Other Current Liabilities | 13.7B |
Non-Current Liabilities | 9B |
Long-Term Debt | 1.7B |
Other Non-Current Liabilities | 7.3B |
Earnings Waterfall
Pidilite Industries Ltd
Revenue
|
121.7B
INR
|
Cost of Revenue
|
-60.8B
INR
|
Gross Profit
|
60.9B
INR
|
Operating Expenses
|
-38.1B
INR
|
Operating Income
|
22.8B
INR
|
Other Expenses
|
-5.7B
INR
|
Net Income
|
17.1B
INR
|
Free Cash Flow Analysis
Pidilite Industries Ltd
What is Free Cash Flow?
PIDILITIND Profitability Score
Profitability Due Diligence
Pidilite Industries Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
Score
Pidilite Industries Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
PIDILITIND Solvency Score
Solvency Due Diligence
Pidilite Industries Ltd's solvency score is 92/100. The higher the solvency score, the more solvent the company is.
Score
Pidilite Industries Ltd's solvency score is 92/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PIDILITIND Price Targets Summary
Pidilite Industries Ltd
According to Wall Street analysts, the average 1-year price target for PIDILITIND is 2 734.02 INR with a low forecast of 2 222 INR and a high forecast of 3 381 INR.
Shareholder Return
PIDILITIND Price
Pidilite Industries Ltd
Average Annual Return | 21.18% |
Standard Deviation of Annual Returns | 16% |
Max Drawdown | -12% |
Market Capitalization | 1.5T INR |
Shares Outstanding | 508 446 200 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Pidilite Industries Ltd. engages in the manufacture and sale of adhesives and glues. The company is headquartered in Mumbai, Maharashtra and currently employs 7,622 full-time employees. The firm operates through two segments: Consumer & Bazaar (C&B) and Business to Business (B2B). C&B segment is engaged in the sale of products mainly to end consumers, which are retail users, such as carpenters, painters, plumbers, mechanics, households, students, offices and other. Its sales consist of mainly adhesives, sealants, art and craft materials and construction and paint chemicals. B2B segment is engaged in the sale of products to end customers, which are mainly large business users. This includes Industrial Products (IP), such as adhesives, synthetic resins, organic pigments, pigment preparations, construction chemicals (projects) and surfactants, and caters to various industries, such as packaging, textiles, paints, joineries, printing inks, paper, leather and other. Its subsidiaries include Tenax Pidilite India Pvt Ltd and Pidilite Adhesives Pvt Ltd.
Contact
IPO
Employees
Officers
The intrinsic value of one PIDILITIND stock under the Base Case scenario is 853.9454 INR.
Compared to the current market price of 3 024.3501 INR, Pidilite Industries Ltd is Overvalued by 72%.