
Pidilite Industries Ltd
NSE:PIDILITIND

Intrinsic Value
The intrinsic value of one
PIDILITIND
stock under the Base Case scenario is
1 166.3
INR.
Compared to the current market price of 3 060.2 INR,
Pidilite Industries Ltd
is
Overvalued by 62%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Pidilite Industries Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Pidilite Industries Ltd
Balance Sheet Decomposition
Pidilite Industries Ltd
Current Assets | 64.1B |
Cash & Short-Term Investments | 26.1B |
Receivables | 19.4B |
Other Current Assets | 18.5B |
Non-Current Assets | 63.5B |
Long-Term Investments | 4.4B |
PP&E | 27.8B |
Intangibles | 28.8B |
Other Non-Current Assets | 2.5B |
Free Cash Flow Analysis
Pidilite Industries Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Pidilite Industries Ltd
Revenue
|
131.4B
INR
|
Cost of Revenue
|
-60B
INR
|
Gross Profit
|
71.4B
INR
|
Operating Expenses
|
-44.9B
INR
|
Operating Income
|
26.5B
INR
|
Other Expenses
|
-5.8B
INR
|
Net Income
|
20.8B
INR
|
PIDILITIND Profitability Score
Profitability Due Diligence
Pidilite Industries Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Score
Pidilite Industries Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.
PIDILITIND Solvency Score
Solvency Due Diligence
Pidilite Industries Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Score
Pidilite Industries Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PIDILITIND Price Targets Summary
Pidilite Industries Ltd
According to Wall Street analysts, the average 1-year price target for
PIDILITIND
is 3 245.64 INR
with a low forecast of 2 626 INR and a high forecast of 3 827.25 INR.
Dividends
Current shareholder yield for PIDILITIND is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PIDILITIND
stock under the Base Case scenario is
1 166.3
INR.
Compared to the current market price of 3 060.2 INR,
Pidilite Industries Ltd
is
Overvalued by 62%.