Pidilite Industries Ltd
NSE:PIDILITIND

Watchlist Manager
Pidilite Industries Ltd Logo
Pidilite Industries Ltd
NSE:PIDILITIND
Watchlist
Price: 1 446.2 INR -1.49%
Market Cap: 1.5T INR

Relative Value

The Relative Value of one PIDILITIND stock under the Base Case scenario is hidden INR. Compared to the current market price of 1 446.2 INR, Pidilite Industries Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PIDILITIND Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
4
Median 3Y
10.9
Median 5Y
11.7
Industry
1.5
Forward
9.9
vs History
93
vs Industry
8
Median 3Y
82
Median 5Y
85
Industry
20.5
Forward
59.5
vs History
71
vs Industry
7
Median 3Y
60.9
Median 5Y
69.3
Industry
13.3
vs History
77
vs Industry
10
Median 3Y
80.8
Median 5Y
105.3
Industry
21.8
vs History
90
vs Industry
1
Median 3Y
17
Median 5Y
17.6
Industry
1.7
vs History
73
vs Industry
5
Median 3Y
10.9
Median 5Y
11.5
Industry
1.7
Forward
9.8
vs History
92
vs Industry
14
Median 3Y
22.2
Median 5Y
23.1
Industry
7.1
vs History
90
vs Industry
9
Median 3Y
52.4
Median 5Y
54.7
Industry
12.9
Forward
41.5
vs History
90
vs Industry
9
Median 3Y
59.9
Median 5Y
62
Industry
17.4
Forward
46.5
vs History
71
vs Industry
8
Median 3Y
60
Median 5Y
67.8
Industry
14.8
vs History
71
vs Industry
8
Median 3Y
74.6
Median 5Y
100.9
Industry
21
vs History
33
vs Industry
1
Median 3Y
15.8
Median 5Y
15.6
Industry
1.3

Multiples Across Competitors

PIDILITIND Competitors Multiples
Pidilite Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Pidilite Industries Ltd
NSE:PIDILITIND
1.5T INR 10.7 66.3 45 51
ZA
Sasol Ltd
JSE:SOL
64.5B Zac 0 0 0 0
DE
Basf Se
XETRA:BAS
39.7B EUR 0.6 145.5 8.7 30
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
129.1B CNY 3 12.2 11.6 11.6
ZA
Omnia Holdings Ltd
JSE:OMN
12.9B Zac 0 0 0 0
IN
SRF Ltd
NSE:SRF
894.6B INR 5.9 55.2 27.5 36.5
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
1.2T JPY 0.3 10.7 5.3 15.7
JP
Mitsubishi Chemical Group Corp
F:M3C0
6.5B EUR 0.3 10.4 5.2 15.4
JP
Showa Denko KK
TSE:4004
1.1T JPY 0.5 13.7 8.1 15.1
JP
Resonac Holdings Corp
XMUN:SWD
5.9B EUR 0.5 13.5 8 15
JP
NOF Corp
TSE:4403
743.7B JPY 3.1 21.3 12.6 15.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Pidilite Industries Ltd
NSE:PIDILITIND
Average EV/EBITDA: 14.7
45
13%
3.5
ZA
S
Sasol Ltd
JSE:SOL
Not Available
18%
N/A
DE
Basf Se
XETRA:BAS
8.7
3%
2.9
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
11.6
39%
0.3
ZA
O
Omnia Holdings Ltd
JSE:OMN
Not Available
7%
N/A
IN
SRF Ltd
NSE:SRF
27.5
23%
1.2
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
5.3
1%
5.3
JP
M
Mitsubishi Chemical Group Corp
F:M3C0
5.2
1%
5.2
JP
Showa Denko KK
TSE:4004
8.1
9%
0.9
JP
R
Resonac Holdings Corp
XMUN:SWD
8
9%
0.9
JP
N
NOF Corp
TSE:4403
12.6
21%
0.6