Pidilite Industries Ltd
NSE:PIDILITIND

Watchlist Manager
Pidilite Industries Ltd Logo
Pidilite Industries Ltd
NSE:PIDILITIND
Watchlist
Price: 1 476.8 INR 0.88% Market Closed
Market Cap: 1.5T INR

Relative Value

The Relative Value of one PIDILITIND stock under the Base Case scenario is hidden INR. Compared to the current market price of 1 476.8 INR, Pidilite Industries Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PIDILITIND Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
4
Median 3Y
10.9
Median 5Y
11.7
Industry
1.5
Forward
10.1
vs History
95
vs Industry
8
Median 3Y
82
Median 5Y
85
Industry
20.5
Forward
60.8
vs History
73
vs Industry
7
Median 3Y
60.9
Median 5Y
69.3
Industry
13.3
vs History
79
vs Industry
10
Median 3Y
80.8
Median 5Y
105.3
Industry
21.8
vs History
92
vs Industry
1
Median 3Y
17
Median 5Y
17.6
Industry
1.7
vs History
76
vs Industry
5
Median 3Y
10.9
Median 5Y
11.5
Industry
1.7
Forward
9.9
vs History
93
vs Industry
14
Median 3Y
22.2
Median 5Y
23.1
Industry
7.1
vs History
93
vs Industry
9
Median 3Y
52.4
Median 5Y
54.7
Industry
12.9
Forward
42.2
vs History
93
vs Industry
9
Median 3Y
59.9
Median 5Y
62
Industry
17.4
Forward
47.3
vs History
74
vs Industry
8
Median 3Y
60
Median 5Y
67.8
Industry
14.8
vs History
73
vs Industry
8
Median 3Y
74.6
Median 5Y
100.9
Industry
21
vs History
34
vs Industry
1
Median 3Y
15.8
Median 5Y
15.6
Industry
1.3

Multiples Across Competitors

PIDILITIND Competitors Multiples
Pidilite Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Pidilite Industries Ltd
NSE:PIDILITIND
1.5T INR 10.9 67.5 45.6 51.8
ZA
Sasol Ltd
JSE:SOL
66.2B Zac 0 0 0 0
DE
Basf Se
XETRA:BAS
39.9B EUR 0.6 146.2 8.8 30.1
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
130.1B CNY 2.9 12.1 11.7 11.7
ZA
Omnia Holdings Ltd
JSE:OMN
13B Zac 0 0 0 0
IN
SRF Ltd
NSE:SRF
896.3B INR 5.9 55.4 27.6 36.6
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
1.2T JPY 0.3 10.7 5.3 15.7
JP
Showa Denko KK
TSE:4004
1.2T JPY 0.5 14.5 8.4 15.7
JP
Mitsubishi Chemical Group Corp
F:M3C0
6.5B EUR 0.3 10.4 5.2 15.4
JP
Resonac Holdings Corp
XMUN:SWD
6.3B EUR 0.5 14.5 8.4 15.7
JP
NOF Corp
TSE:4403
754.8B JPY 3.2 21.6 12.9 15.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Pidilite Industries Ltd
NSE:PIDILITIND
Average EV/EBITDA: 14.9
45.6
13%
3.5
ZA
S
Sasol Ltd
JSE:SOL
Not Available
18%
N/A
DE
Basf Se
XETRA:BAS
8.8
3%
2.9
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
11.7
39%
0.3
ZA
O
Omnia Holdings Ltd
JSE:OMN
Not Available
7%
N/A
IN
SRF Ltd
NSE:SRF
27.6
23%
1.2
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
5.3
1%
5.3
JP
Showa Denko KK
TSE:4004
8.4
9%
0.9
JP
M
Mitsubishi Chemical Group Corp
F:M3C0
5.2
1%
5.2
JP
R
Resonac Holdings Corp
XMUN:SWD
8.4
9%
0.9
JP
N
NOF Corp
TSE:4403
12.9
21%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Pidilite Industries Ltd
NSE:PIDILITIND
Average EV/EBIT: 23.1
51.8
13%
4
ZA
S
Sasol Ltd
JSE:SOL
Not Available
3%
N/A
DE
Basf Se
XETRA:BAS
30.1
10%
3
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
11.7
29%
0.4
ZA
O
Omnia Holdings Ltd
JSE:OMN
Not Available
9%
N/A
IN
SRF Ltd
NSE:SRF
36.6
26%
1.4
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
15.7
N/A N/A
JP
Showa Denko KK
TSE:4004
15.7
N/A N/A
JP
M
Mitsubishi Chemical Group Corp
F:M3C0
15.4
N/A N/A
JP
R
Resonac Holdings Corp
XMUN:SWD
15.7
N/A N/A
JP
N
NOF Corp
TSE:4403
15.6
N/A N/A