Precision Wires India Ltd
NSE:PRECWIRE
Balance Sheet
Balance Sheet Decomposition
Precision Wires India Ltd
Precision Wires India Ltd
Balance Sheet
Precision Wires India Ltd
| Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
214
|
327
|
202
|
246
|
3
|
2
|
2
|
266
|
182
|
171
|
152
|
613
|
332
|
375
|
325
|
450
|
0
|
763
|
397
|
|
| Cash |
214
|
327
|
202
|
246
|
3
|
2
|
2
|
0
|
0
|
171
|
152
|
613
|
332
|
375
|
325
|
450
|
0
|
727
|
387
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
266
|
182
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
36
|
10
|
|
| Short-Term Investments |
0
|
4
|
7
|
48
|
292
|
300
|
625
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
262
|
69
|
0
|
521
|
563
|
|
| Total Receivables |
1 279
|
1 253
|
881
|
1 462
|
2 396
|
1 873
|
2 223
|
2 003
|
1 489
|
1 346
|
1 814
|
2 539
|
2 988
|
2 719
|
4 440
|
4 825
|
4 864
|
4 866
|
6 006
|
|
| Accounts Receivables |
1 112
|
22
|
36
|
1 374
|
1 919
|
1 684
|
1 926
|
1 860
|
1 375
|
1 346
|
1 814
|
2 539
|
2 954
|
2 686
|
4 401
|
4 765
|
4 593
|
4 217
|
5 566
|
|
| Other Receivables |
167
|
1 231
|
845
|
88
|
477
|
190
|
297
|
143
|
114
|
0
|
0
|
0
|
33
|
33
|
39
|
60
|
271
|
649
|
440
|
|
| Inventory |
360
|
543
|
425
|
287
|
488
|
761
|
981
|
754
|
953
|
967
|
1 070
|
1 081
|
1 231
|
1 067
|
1 660
|
2 218
|
2 273
|
2 874
|
3 045
|
|
| Other Current Assets |
65
|
77
|
111
|
142
|
80
|
76
|
92
|
29
|
50
|
125
|
102
|
136
|
85
|
66
|
29
|
144
|
41
|
43
|
44
|
|
| Total Current Assets |
1 918
|
2 204
|
1 626
|
2 185
|
3 258
|
3 012
|
3 924
|
3 053
|
2 673
|
2 608
|
3 139
|
4 370
|
4 636
|
4 228
|
6 717
|
7 706
|
7 961
|
9 031
|
10 046
|
|
| PP&E Net |
1 209
|
1 251
|
1 277
|
1 268
|
1 492
|
1 481
|
1 362
|
1 293
|
882
|
913
|
861
|
888
|
1 226
|
1 190
|
1 112
|
1 050
|
1 262
|
1 586
|
2 481
|
|
| PP&E Gross |
1 209
|
1 251
|
1 277
|
1 268
|
1 492
|
1 481
|
1 362
|
0
|
0
|
0
|
0
|
0
|
1 226
|
1 190
|
1 112
|
1 050
|
1 262
|
1 586
|
2 481
|
|
| Accumulated Depreciation |
408
|
471
|
555
|
641
|
736
|
844
|
957
|
0
|
0
|
0
|
0
|
0
|
2 076
|
2 232
|
2 232
|
2 367
|
2 409
|
2 551
|
2 678
|
|
| Intangible Assets |
0
|
65
|
70
|
53
|
37
|
20
|
8
|
3
|
15
|
12
|
9
|
7
|
7
|
3
|
2
|
1
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
2
|
4
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
62
|
2
|
2
|
0
|
5
|
5
|
5
|
0
|
0
|
19
|
13
|
14
|
15
|
15
|
23
|
26
|
55
|
0
|
0
|
|
| Other Long-Term Assets |
4
|
3
|
10
|
4
|
5
|
6
|
8
|
6
|
6
|
6
|
6
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
12
|
|
| Total Assets |
3 193
N/A
|
3 525
+10%
|
2 985
-15%
|
3 509
+18%
|
4 798
+37%
|
4 524
-6%
|
5 306
+17%
|
4 354
-18%
|
3 576
-18%
|
3 561
0%
|
4 030
+13%
|
5 287
+31%
|
5 898
+12%
|
5 440
-8%
|
7 859
+44%
|
8 788
+12%
|
9 282
+6%
|
10 621
+14%
|
12 540
+18%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
981
|
1 034
|
694
|
1 020
|
6
|
5
|
1
|
1 417
|
1 076
|
1 071
|
1 249
|
2 395
|
2 674
|
2 032
|
4 231
|
4 675
|
4 322
|
4 225
|
5 641
|
|
| Accrued Liabilities |
7
|
7
|
2
|
4
|
7
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
691
|
581
|
822
|
462
|
346
|
278
|
378
|
334
|
71
|
191
|
145
|
195
|
0
|
717
|
143
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
54
|
9
|
56
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
75
|
86
|
|
| Other Current Liabilities |
124
|
146
|
75
|
157
|
2 042
|
1 792
|
2 154
|
221
|
216
|
174
|
218
|
140
|
270
|
210
|
191
|
188
|
228
|
276
|
397
|
|
| Total Current Liabilities |
1 111
|
1 187
|
770
|
1 181
|
2 800
|
2 389
|
3 036
|
2 100
|
1 638
|
1 523
|
1 845
|
2 870
|
3 015
|
2 433
|
4 567
|
5 058
|
4 580
|
5 293
|
6 266
|
|
| Long-Term Debt |
846
|
764
|
628
|
565
|
5
|
53
|
79
|
31
|
0
|
0
|
0
|
0
|
165
|
120
|
75
|
30
|
132
|
194
|
387
|
|
| Deferred Income Tax |
135
|
155
|
169
|
178
|
178
|
167
|
169
|
180
|
56
|
40
|
37
|
35
|
42
|
29
|
26
|
14
|
31
|
30
|
34
|
|
| Other Liabilities |
3
|
2
|
0
|
1
|
0
|
0
|
0
|
13
|
14
|
23
|
21
|
17
|
21
|
30
|
30
|
37
|
37
|
40
|
90
|
|
| Total Liabilities |
2 094
N/A
|
2 108
+1%
|
1 567
-26%
|
1 925
+23%
|
2 984
+55%
|
2 609
-13%
|
3 284
+26%
|
2 323
-29%
|
1 707
-27%
|
1 585
-7%
|
1 903
+20%
|
2 922
+54%
|
3 244
+11%
|
2 612
-19%
|
4 698
+80%
|
5 139
+9%
|
4 779
-7%
|
5 556
+16%
|
6 777
+22%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
105
|
116
|
116
|
116
|
116
|
116
|
116
|
116
|
116
|
116
|
116
|
116
|
116
|
116
|
116
|
116
|
179
|
179
|
179
|
|
| Retained Earnings |
982
|
1 118
|
1 119
|
1 285
|
1 514
|
1 616
|
1 721
|
1 915
|
1 753
|
1 860
|
2 012
|
2 250
|
2 355
|
2 529
|
2 861
|
3 349
|
3 822
|
4 383
|
5 081
|
|
| Additional Paid In Capital |
12
|
184
|
184
|
184
|
184
|
184
|
184
|
0
|
0
|
0
|
0
|
0
|
184
|
184
|
184
|
184
|
503
|
503
|
503
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
1 099
N/A
|
1 417
+29%
|
1 418
+0%
|
1 585
+12%
|
1 814
+14%
|
1 915
+6%
|
2 022
+6%
|
2 031
+0%
|
1 869
-8%
|
1 976
+6%
|
2 127
+8%
|
2 365
+11%
|
2 654
+12%
|
2 828
+7%
|
3 161
+12%
|
3 649
+15%
|
4 503
+23%
|
5 064
+12%
|
5 762
+14%
|
|
| Total Liabilities & Equity |
3 193
N/A
|
3 525
+10%
|
2 985
-15%
|
3 509
+18%
|
4 798
+37%
|
4 524
-6%
|
5 306
+17%
|
4 354
-18%
|
3 576
-18%
|
3 561
0%
|
4 030
+13%
|
5 287
+31%
|
5 898
+12%
|
5 440
-8%
|
7 859
+44%
|
8 788
+12%
|
9 282
+6%
|
10 621
+14%
|
12 540
+18%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
157
|
173
|
173
|
173
|
173
|
173
|
173
|
173
|
173
|
173
|
173
|
173
|
173
|
173
|
173
|
174
|
179
|
179
|
179
|
|