P
Precision Wires India Ltd
NSE:PRECWIRE
Precision Wires India Ltd
NSE:PRECWIRE
Price:
129.25 INR
-3.26%
Market Closed
Updated:
May 9, 2024
Income Statement
Earnings Waterfall
Precision Wires India Ltd
Precision Wires India Ltd
|
Revenue
|
32.2B
INR
|
|
Cost of Revenue
|
-29.8B
INR
|
|
Gross Profit
|
2.3B
INR
|
|
Operating Expenses
|
-1.3B
INR
|
|
Operating Income
|
1B
INR
|
|
Other Expenses
|
-403.8m
INR
|
|
Net Income
|
638m
INR
|
Income Statement
Precision Wires India Ltd
Precision Wires India Ltd
Currency: INR
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
9 824
N/A
|
9 817
0%
|
9 731
-1%
|
9 665
-1%
|
9 221
-5%
|
8 808
-4%
|
8 650
-2%
|
8 629
0%
|
8 419
-2%
|
8 435
+0%
|
8 720
+3%
|
8 289
-5%
|
8 450
+2%
|
10 243
+21%
|
10 831
+6%
|
11 687
+8%
|
13 760
+18%
|
14 494
+5%
|
15 813
+9%
|
17 489
+11%
|
17 737
+1%
|
17 579
-1%
|
17 426
-1%
|
16 800
-4%
|
15 952
-5%
|
15 258
-4%
|
12 517
-18%
|
12 745
+2%
|
14 422
+13%
|
17 186
+19%
|
20 960
+22%
|
24 106
+15%
|
25 942
+8%
|
26 831
+3%
|
29 746
+11%
|
29 893
+0%
|
29 830
0%
|
30 336
+2%
|
30 110
-1%
|
31 150
+3%
|
32 159
+3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(8 600)
|
(8 573)
|
(8 446)
|
(8 412)
|
(7 986)
|
(7 567)
|
(7 384)
|
(7 371)
|
(7 150)
|
(7 120)
|
(7 389)
|
(6 930)
|
(7 073)
|
(8 829)
|
(9 312)
|
(10 133)
|
(12 085)
|
(12 727)
|
(13 999)
|
(15 597)
|
(15 819)
|
(15 773)
|
(15 573)
|
(15 043)
|
(14 305)
|
(13 658)
|
(11 231)
|
(11 462)
|
(13 042)
|
(15 572)
|
(19 125)
|
(22 117)
|
(23 838)
|
(24 632)
|
(27 502)
|
(27 631)
|
(27 598)
|
(28 387)
|
(27 922)
|
(28 894)
|
(29 818)
|
|
| Gross Profit |
1 224
N/A
|
1 244
+2%
|
1 285
+3%
|
1 253
-2%
|
1 236
-1%
|
1 241
+0%
|
1 266
+2%
|
1 258
-1%
|
1 269
+1%
|
1 315
+4%
|
1 331
+1%
|
1 359
+2%
|
1 377
+1%
|
1 414
+3%
|
1 519
+7%
|
1 554
+2%
|
1 675
+8%
|
1 767
+6%
|
1 814
+3%
|
1 892
+4%
|
1 918
+1%
|
1 806
-6%
|
1 852
+3%
|
1 757
-5%
|
1 647
-6%
|
1 600
-3%
|
1 286
-20%
|
1 283
0%
|
1 380
+8%
|
1 614
+17%
|
1 835
+14%
|
1 989
+8%
|
2 104
+6%
|
2 200
+5%
|
2 244
+2%
|
2 262
+1%
|
2 231
-1%
|
1 949
-13%
|
2 188
+12%
|
2 256
+3%
|
2 342
+4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(827)
|
(826)
|
(851)
|
(895)
|
(923)
|
(963)
|
(963)
|
(954)
|
(953)
|
(954)
|
(960)
|
(988)
|
(1 001)
|
(1 017)
|
(1 054)
|
(1 037)
|
(1 046)
|
(1 054)
|
(1 049)
|
(1 075)
|
(1 112)
|
(1 002)
|
(1 093)
|
(1 067)
|
(995)
|
(1 034)
|
(895)
|
(873)
|
(908)
|
(990)
|
(1 032)
|
(1 099)
|
(1 117)
|
(1 162)
|
(1 155)
|
(1 185)
|
(1 221)
|
(1 022)
|
(1 236)
|
(1 263)
|
(1 300)
|
|
| Selling, General & Administrative |
(315)
|
(708)
|
(285)
|
(294)
|
(298)
|
(767)
|
(343)
|
(340)
|
(346)
|
(175)
|
(365)
|
(379)
|
(396)
|
(405)
|
(421)
|
(414)
|
(405)
|
(411)
|
(427)
|
(460)
|
(487)
|
(758)
|
(443)
|
(386)
|
(327)
|
(751)
|
(254)
|
(249)
|
(268)
|
(734)
|
(300)
|
(325)
|
(329)
|
(883)
|
(353)
|
(351)
|
(347)
|
(723)
|
(363)
|
(375)
|
(386)
|
|
| Depreciation & Amortization |
(120)
|
(118)
|
(136)
|
(156)
|
(174)
|
(196)
|
(188)
|
(178)
|
(169)
|
(158)
|
(152)
|
(150)
|
(146)
|
(143)
|
(143)
|
(144)
|
(142)
|
(141)
|
(137)
|
(129)
|
(125)
|
(128)
|
(137)
|
(147)
|
(156)
|
(161)
|
(160)
|
(159)
|
(158)
|
(161)
|
(163)
|
(162)
|
(161)
|
(152)
|
(148)
|
(145)
|
(143)
|
(142)
|
(146)
|
(154)
|
(163)
|
|
| Other Operating Expenses |
(392)
|
0
|
(429)
|
(445)
|
(451)
|
0
|
(433)
|
(436)
|
(438)
|
(621)
|
(443)
|
(460)
|
(459)
|
(469)
|
(489)
|
(479)
|
(499)
|
(502)
|
(485)
|
(487)
|
(499)
|
(116)
|
(513)
|
(533)
|
(511)
|
(122)
|
(480)
|
(466)
|
(481)
|
(95)
|
(569)
|
(611)
|
(626)
|
(127)
|
(654)
|
(689)
|
(732)
|
(157)
|
(727)
|
(735)
|
(751)
|
|
| Operating Income |
397
N/A
|
418
+5%
|
434
+4%
|
358
-18%
|
313
-12%
|
278
-11%
|
303
+9%
|
305
+0%
|
316
+4%
|
361
+14%
|
371
+3%
|
371
+0%
|
376
+1%
|
396
+5%
|
465
+18%
|
518
+11%
|
628
+21%
|
713
+13%
|
765
+7%
|
817
+7%
|
807
-1%
|
803
0%
|
759
-5%
|
691
-9%
|
652
-6%
|
566
-13%
|
392
-31%
|
410
+5%
|
472
+15%
|
624
+32%
|
803
+29%
|
890
+11%
|
987
+11%
|
1 037
+5%
|
1 088
+5%
|
1 077
-1%
|
1 010
-6%
|
927
-8%
|
953
+3%
|
992
+4%
|
1 042
+5%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(175)
|
(230)
|
(268)
|
(208)
|
(197)
|
(135)
|
(133)
|
(113)
|
(101)
|
(23)
|
(109)
|
(105)
|
(97)
|
(7)
|
(97)
|
(103)
|
(120)
|
(34)
|
(167)
|
(183)
|
(190)
|
2
|
(184)
|
(182)
|
(176)
|
(93)
|
(156)
|
(137)
|
(146)
|
(70)
|
(179)
|
(208)
|
(230)
|
(105)
|
(272)
|
(297)
|
(310)
|
(88)
|
(354)
|
(362)
|
(374)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
|
| Total Other Income |
17
|
43
|
55
|
46
|
53
|
26
|
22
|
17
|
9
|
(72)
|
18
|
24
|
25
|
(56)
|
29
|
24
|
38
|
(98)
|
21
|
19
|
10
|
(158)
|
15
|
16
|
9
|
(56)
|
43
|
46
|
61
|
(38)
|
52
|
70
|
60
|
(75)
|
103
|
128
|
175
|
(40)
|
210
|
205
|
207
|
|
| Pre-Tax Income |
240
N/A
|
231
-4%
|
221
-4%
|
196
-11%
|
169
-13%
|
168
-1%
|
193
+15%
|
208
+8%
|
223
+7%
|
266
+19%
|
279
+5%
|
291
+4%
|
304
+5%
|
333
+10%
|
397
+19%
|
439
+10%
|
547
+25%
|
581
+6%
|
620
+7%
|
653
+5%
|
627
-4%
|
646
+3%
|
591
-9%
|
525
-11%
|
485
-8%
|
417
-14%
|
278
-33%
|
319
+15%
|
388
+22%
|
515
+33%
|
676
+31%
|
752
+11%
|
817
+9%
|
842
+3%
|
919
+9%
|
908
-1%
|
874
-4%
|
813
-7%
|
809
-1%
|
835
+3%
|
875
+5%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(81)
|
(86)
|
(85)
|
(86)
|
(72)
|
(67)
|
(77)
|
(76)
|
(84)
|
(96)
|
(98)
|
(100)
|
(104)
|
(108)
|
(132)
|
(150)
|
(193)
|
(221)
|
(235)
|
(243)
|
(231)
|
(228)
|
(210)
|
(164)
|
(138)
|
(99)
|
(51)
|
(74)
|
(89)
|
(122)
|
(157)
|
(183)
|
(203)
|
(212)
|
(236)
|
(228)
|
(225)
|
(218)
|
(217)
|
(226)
|
(237)
|
|
| Income from Continuing Operations |
159
|
144
|
136
|
110
|
98
|
101
|
116
|
133
|
140
|
170
|
181
|
190
|
201
|
225
|
266
|
289
|
354
|
360
|
385
|
410
|
397
|
418
|
381
|
361
|
347
|
318
|
227
|
245
|
299
|
393
|
519
|
569
|
614
|
630
|
683
|
680
|
649
|
595
|
592
|
609
|
638
|
|
| Net Income (Common) |
159
N/A
|
144
-9%
|
136
-6%
|
110
-19%
|
98
-11%
|
101
+4%
|
116
+15%
|
133
+15%
|
140
+5%
|
170
+22%
|
181
+7%
|
190
+5%
|
201
+5%
|
225
+12%
|
266
+18%
|
289
+9%
|
354
+23%
|
360
+2%
|
385
+7%
|
410
+7%
|
397
-3%
|
418
+5%
|
381
-9%
|
361
-5%
|
347
-4%
|
318
-8%
|
227
-29%
|
245
+8%
|
299
+22%
|
393
+31%
|
519
+32%
|
569
+10%
|
614
+8%
|
630
+3%
|
683
+8%
|
680
0%
|
649
-4%
|
595
-8%
|
592
0%
|
609
+3%
|
638
+5%
|
|
| EPS (Diluted) |
0.91
N/A
|
0.83
-9%
|
0.78
-6%
|
0.63
-19%
|
0.56
-11%
|
0.58
+4%
|
0.66
+14%
|
0.76
+15%
|
0.8
+5%
|
0.98
+23%
|
1.05
+7%
|
1.1
+5%
|
1.16
+5%
|
1.3
+12%
|
1.53
+18%
|
1.66
+8%
|
2.04
+23%
|
2.07
+1%
|
2.21
+7%
|
2.36
+7%
|
2.28
-3%
|
2.41
+6%
|
2.2
-9%
|
2.08
-5%
|
1.33
-36%
|
1.22
-8%
|
1.3
+7%
|
0.94
-28%
|
1.15
+22%
|
1.51
+31%
|
1.99
+32%
|
2.19
+10%
|
2.37
+8%
|
2.42
+2%
|
2.63
+9%
|
2.61
-1%
|
3.73
+43%
|
3.33
-11%
|
3.32
0%
|
3.37
+2%
|
3.57
+6%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
