Prism Johnson Ltd
NSE:PRSMJOHNSN
Intrinsic Value
Prism Johnson Ltd. engages in the manufacturing and marketing of cement, ready-mixed concrete, tiles and bath products to kitchens. [ Read More ]
The intrinsic value of one PRSMJOHNSN stock under the Base Case scenario is 157.01 INR. Compared to the current market price of 143.05 INR, Prism Johnson Ltd is Undervalued by 9%.
Valuation Backtest
Prism Johnson Ltd
Run backtest to discover the historical profit from buying and selling PRSMJOHNSN stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Prism Johnson Ltd
Current Assets | 25.6B |
Cash & Short-Term Investments | 5.1B |
Receivables | 7.4B |
Other Current Assets | 13.1B |
Non-Current Assets | 40.8B |
Long-Term Investments | 8.2B |
PP&E | 30.6B |
Intangibles | 641.1m |
Other Non-Current Assets | 1.4B |
Current Liabilities | 32.6B |
Accounts Payable | 14.7B |
Other Current Liabilities | 17.9B |
Non-Current Liabilities | 19.7B |
Long-Term Debt | 8.7B |
Other Non-Current Liabilities | 10.9B |
Earnings Waterfall
Prism Johnson Ltd
Revenue
|
76.2B
INR
|
Cost of Revenue
|
-44.6B
INR
|
Gross Profit
|
31.6B
INR
|
Operating Expenses
|
-30.3B
INR
|
Operating Income
|
1.3B
INR
|
Other Expenses
|
713m
INR
|
Net Income
|
2B
INR
|
Free Cash Flow Analysis
Prism Johnson Ltd
PRSMJOHNSN Profitability Score
Profitability Due Diligence
Prism Johnson Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Prism Johnson Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
PRSMJOHNSN Solvency Score
Solvency Due Diligence
Prism Johnson Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Score
Prism Johnson Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PRSMJOHNSN Price Targets Summary
Prism Johnson Ltd
According to Wall Street analysts, the average 1-year price target for PRSMJOHNSN is 178.09 INR with a low forecast of 134.33 INR and a high forecast of 225.75 INR.
Shareholder Return
PRSMJOHNSN Price
Prism Johnson Ltd
Average Annual Return | 9.08% |
Standard Deviation of Annual Returns | 37.17% |
Max Drawdown | -72% |
Market Capitalization | 72B INR |
Shares Outstanding | 503 356 992 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Prism Johnson Ltd. engages in the manufacturing and marketing of cement, ready-mixed concrete, tiles and bath products to kitchens. The company is headquartered in Mumbai, Maharashtra and currently employs 5,170 full-time employees. The firm's segments include Cement, Tile and Bath (HRJ), and Ready Mixed Concrete (RMC). The Cement segment has a cement production capacity of 5.6-meganewton tons at Satna in Madhya Pradesh. The firm makes Portland Pozzolana Cement (PPC) under various brands, including Champion, Champion Plus, and Duratech, as well as Ordinary Portland Cement (OPC). HRJ segment offers an end-to-end solution in tiles, sanitaryware and bath fittings, engineered marble and quartz, and construction chemicals. HRJ segment has ceramic products, which are sold under various brands, including Johnson, Johnson Marbonite, Johnson Porselano and Johnson Endura. RMC segment is a ready-mixed concrete manufacturers. The firm operates approximately 96 ready-mixed concrete plants in over 44 cities across the country.
Contact
IPO
Employees
Officers
The intrinsic value of one PRSMJOHNSN stock under the Base Case scenario is 157.01 INR.
Compared to the current market price of 143.05 INR, Prism Johnson Ltd is Undervalued by 9%.