First Time Loading...

Prism Johnson Ltd
NSE:PRSMJOHNSN

Watchlist Manager
Prism Johnson Ltd Logo
Prism Johnson Ltd
NSE:PRSMJOHNSN
Watchlist
Price: 143.05 INR -2.15% Market Closed
Updated: May 22, 2024

Intrinsic Value

Prism Johnson Ltd. engages in the manufacturing and marketing of cement, ready-mixed concrete, tiles and bath products to kitchens. [ Read More ]

The intrinsic value of one PRSMJOHNSN stock under the Base Case scenario is 157.01 INR. Compared to the current market price of 143.05 INR, Prism Johnson Ltd is Undervalued by 9%.

Key Points:
PRSMJOHNSN Intrinsic Value
Base Case
157.01 INR
Undervaluation 9%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Prism Johnson Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling PRSMJOHNSN stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Prism Johnson Ltd

Provide an overview of the primary business activities
of Prism Johnson Ltd.

What unique competitive advantages
does Prism Johnson Ltd hold over its rivals?

What risks and challenges
does Prism Johnson Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Prism Johnson Ltd.

Provide P/S
for Prism Johnson Ltd.

Provide P/E
for Prism Johnson Ltd.

Provide P/OCF
for Prism Johnson Ltd.

Provide P/FCFE
for Prism Johnson Ltd.

Provide P/B
for Prism Johnson Ltd.

Provide EV/S
for Prism Johnson Ltd.

Provide EV/GP
for Prism Johnson Ltd.

Provide EV/EBITDA
for Prism Johnson Ltd.

Provide EV/EBIT
for Prism Johnson Ltd.

Provide EV/OCF
for Prism Johnson Ltd.

Provide EV/FCFF
for Prism Johnson Ltd.

Provide EV/IC
for Prism Johnson Ltd.

Show me price targets
for Prism Johnson Ltd made by professional analysts.

What are the Revenue projections
for Prism Johnson Ltd?

How accurate were the past Revenue estimates
for Prism Johnson Ltd?

What are the Net Income projections
for Prism Johnson Ltd?

How accurate were the past Net Income estimates
for Prism Johnson Ltd?

What are the EPS projections
for Prism Johnson Ltd?

How accurate were the past EPS estimates
for Prism Johnson Ltd?

What are the EBIT projections
for Prism Johnson Ltd?

How accurate were the past EBIT estimates
for Prism Johnson Ltd?

Compare the revenue forecasts
for Prism Johnson Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Prism Johnson Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Prism Johnson Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Prism Johnson Ltd compared to its peers.

Compare the P/E ratios
of Prism Johnson Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Prism Johnson Ltd with its peers.

Analyze the financial leverage
of Prism Johnson Ltd compared to its main competitors.

Show all profitability ratios
for Prism Johnson Ltd.

Provide ROE
for Prism Johnson Ltd.

Provide ROA
for Prism Johnson Ltd.

Provide ROIC
for Prism Johnson Ltd.

Provide ROCE
for Prism Johnson Ltd.

Provide Gross Margin
for Prism Johnson Ltd.

Provide Operating Margin
for Prism Johnson Ltd.

Provide Net Margin
for Prism Johnson Ltd.

Provide FCF Margin
for Prism Johnson Ltd.

Show all solvency ratios
for Prism Johnson Ltd.

Provide D/E Ratio
for Prism Johnson Ltd.

Provide D/A Ratio
for Prism Johnson Ltd.

Provide Interest Coverage Ratio
for Prism Johnson Ltd.

Provide Altman Z-Score Ratio
for Prism Johnson Ltd.

Provide Quick Ratio
for Prism Johnson Ltd.

Provide Current Ratio
for Prism Johnson Ltd.

Provide Cash Ratio
for Prism Johnson Ltd.

What is the historical Revenue growth
over the last 5 years for Prism Johnson Ltd?

What is the historical Net Income growth
over the last 5 years for Prism Johnson Ltd?

What is the current Free Cash Flow
of Prism Johnson Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Prism Johnson Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Prism Johnson Ltd

Current Assets 25.6B
Cash & Short-Term Investments 5.1B
Receivables 7.4B
Other Current Assets 13.1B
Non-Current Assets 40.8B
Long-Term Investments 8.2B
PP&E 30.6B
Intangibles 641.1m
Other Non-Current Assets 1.4B
Current Liabilities 32.6B
Accounts Payable 14.7B
Other Current Liabilities 17.9B
Non-Current Liabilities 19.7B
Long-Term Debt 8.7B
Other Non-Current Liabilities 10.9B
Efficiency

Earnings Waterfall
Prism Johnson Ltd

Revenue
76.2B INR
Cost of Revenue
-44.6B INR
Gross Profit
31.6B INR
Operating Expenses
-30.3B INR
Operating Income
1.3B INR
Other Expenses
713m INR
Net Income
2B INR

Free Cash Flow Analysis
Prism Johnson Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

PRSMJOHNSN Profitability Score
Profitability Due Diligence

Prism Johnson Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative Free Cash Flow
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
50/100
Profitability
Score

Prism Johnson Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

PRSMJOHNSN Solvency Score
Solvency Due Diligence

Prism Johnson Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Average Altman Z-Score
39/100
Solvency
Score

Prism Johnson Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PRSMJOHNSN Price Targets Summary
Prism Johnson Ltd

Wall Street analysts forecast PRSMJOHNSN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PRSMJOHNSN is 178.09 INR with a low forecast of 134.33 INR and a high forecast of 225.75 INR.

Lowest
Price Target
134.33 INR
6% Downside
Average
Price Target
178.09 INR
24% Upside
Highest
Price Target
225.75 INR
58% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
Prism Johnson Ltd

Shareholder Return

PRSMJOHNSN Price
Prism Johnson Ltd

1M 1M
-13%
6M 6M
-14%
1Y 1Y
+21%
3Y 3Y
+2%
5Y 5Y
+63%
10Y 10Y
+155%
Annual Price Range
143.05
52w Low
117.95
52w High
186.6
Price Metrics
Average Annual Return 9.08%
Standard Deviation of Annual Returns 37.17%
Max Drawdown -72%
Shares Statistics
Market Capitalization 72B INR
Shares Outstanding 503 356 992
Percentage of Shares Shorted
N/A

PRSMJOHNSN Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Prism Johnson Ltd Logo
Prism Johnson Ltd

Country

India

Industry

Construction

Market Cap

72B INR

Dividend Yield

0%

Description

Prism Johnson Ltd. engages in the manufacturing and marketing of cement, ready-mixed concrete, tiles and bath products to kitchens. The company is headquartered in Mumbai, Maharashtra and currently employs 5,170 full-time employees. The firm's segments include Cement, Tile and Bath (HRJ), and Ready Mixed Concrete (RMC). The Cement segment has a cement production capacity of 5.6-meganewton tons at Satna in Madhya Pradesh. The firm makes Portland Pozzolana Cement (PPC) under various brands, including Champion, Champion Plus, and Duratech, as well as Ordinary Portland Cement (OPC). HRJ segment offers an end-to-end solution in tiles, sanitaryware and bath fittings, engineered marble and quartz, and construction chemicals. HRJ segment has ceramic products, which are sold under various brands, including Johnson, Johnson Marbonite, Johnson Porselano and Johnson Endura. RMC segment is a ready-mixed concrete manufacturers. The firm operates approximately 96 ready-mixed concrete plants in over 44 cities across the country.

Contact

MAHARASHTRA
Mumbai
Rahejas, Main Avenue,V.P. Road, Santacruz (W)
+912266754142
http://www.prismjohnson.in/

IPO

1995-01-31

Employees

5 170

Officers

MD & Executive Non-Independent Director
Mr. Vijay Aggarwal
CEO of Cement & Executive Director
Mr. Vivek Krishan Agnihotri
CEO of HRJ Division & Executive Director
Mr. Sarat Kumar Chandak
Chief Investor Relations Officer
Ms. Nupur Agarwal
Chief Legal Officer
Mr. Rajnish Sacheti
Company Secretary & Compliance Officer
Mr. Shailesh Dholakia
Show More
Chief Human Resources Officer
Mr. Prabir K. Ray
CEO of RMC & Executive Director
Mr. Anil S. Kulkarni
Chief Commercial Officer
Mr. - Sanjeeva
Show Less

See Also

Discover More
What is the Intrinsic Value of one PRSMJOHNSN stock?

The intrinsic value of one PRSMJOHNSN stock under the Base Case scenario is 157.01 INR.

Is PRSMJOHNSN stock undervalued or overvalued?

Compared to the current market price of 143.05 INR, Prism Johnson Ltd is Undervalued by 9%.