Quick Heal Technologies Ltd
NSE:QUICKHEAL
Balance Sheet
Balance Sheet Decomposition
Quick Heal Technologies Ltd
Quick Heal Technologies Ltd
Balance Sheet
Quick Heal Technologies Ltd
| Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
76
|
104
|
95
|
125
|
1 167
|
593
|
122
|
130
|
101
|
164
|
78
|
116
|
378
|
207
|
|
| Cash |
0
|
0
|
0
|
125
|
405
|
195
|
122
|
101
|
100
|
1
|
78
|
116
|
375
|
208
|
|
| Cash Equivalents |
76
|
104
|
95
|
0
|
762
|
398
|
0
|
28
|
1
|
164
|
0
|
0
|
3
|
1
|
|
| Short-Term Investments |
1 001
|
1 394
|
1 314
|
1 326
|
2 614
|
3 250
|
4 394
|
4 821
|
3 444
|
4 511
|
3 449
|
1 763
|
1 826
|
1 722
|
|
| Total Receivables |
679
|
825
|
707
|
628
|
979
|
981
|
1 070
|
1 281
|
1 147
|
1 521
|
1 731
|
1 238
|
1 327
|
1 679
|
|
| Accounts Receivables |
15
|
2
|
26
|
626
|
943
|
981
|
1 070
|
1 281
|
1 147
|
1 514
|
1 727
|
1 229
|
1 323
|
1 676
|
|
| Other Receivables |
665
|
822
|
682
|
2
|
36
|
0
|
0
|
0
|
0
|
7
|
5
|
9
|
4
|
2
|
|
| Inventory |
6
|
23
|
62
|
78
|
67
|
79
|
56
|
54
|
62
|
33
|
48
|
69
|
36
|
50
|
|
| Other Current Assets |
16
|
15
|
51
|
55
|
80
|
44
|
36
|
52
|
33
|
86
|
40
|
50
|
74
|
53
|
|
| Total Current Assets |
1 778
|
2 360
|
2 229
|
2 211
|
4 907
|
4 947
|
5 678
|
6 338
|
4 787
|
6 315
|
5 346
|
3 235
|
3 638
|
3 711
|
|
| PP&E Net |
418
|
604
|
1 187
|
1 740
|
1 874
|
1 918
|
1 751
|
1 676
|
1 519
|
1 426
|
1 059
|
976
|
867
|
835
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
1 874
|
1 918
|
1 751
|
1 676
|
1 519
|
1 426
|
1 059
|
976
|
867
|
835
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
419
|
618
|
850
|
1 007
|
1 156
|
1 279
|
1 296
|
1 361
|
1 316
|
1 375
|
|
| Intangible Assets |
9
|
70
|
185
|
109
|
94
|
65
|
119
|
77
|
100
|
53
|
57
|
29
|
15
|
7
|
|
| Note Receivable |
86
|
56
|
141
|
163
|
166
|
217
|
31
|
43
|
169
|
122
|
162
|
223
|
165
|
172
|
|
| Long-Term Investments |
0
|
0
|
0
|
5
|
42
|
69
|
179
|
300
|
357
|
324
|
530
|
460
|
394
|
426
|
|
| Other Long-Term Assets |
5
|
52
|
55
|
66
|
91
|
120
|
50
|
94
|
34
|
28
|
5
|
11
|
48
|
99
|
|
| Total Assets |
2 296
N/A
|
3 141
+37%
|
3 797
+21%
|
4 294
+13%
|
7 173
+67%
|
7 335
+2%
|
7 807
+6%
|
8 528
+9%
|
6 966
-18%
|
8 267
+19%
|
7 159
-13%
|
4 933
-31%
|
5 126
+4%
|
5 250
+2%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
143
|
208
|
291
|
352
|
510
|
409
|
327
|
388
|
387
|
500
|
653
|
486
|
399
|
349
|
|
| Accrued Liabilities |
17
|
26
|
24
|
25
|
41
|
34
|
91
|
87
|
35
|
101
|
113
|
123
|
150
|
166
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Other Current Liabilities |
29
|
53
|
159
|
94
|
310
|
253
|
129
|
118
|
79
|
139
|
96
|
110
|
184
|
270
|
|
| Total Current Liabilities |
189
|
286
|
473
|
471
|
861
|
696
|
547
|
593
|
501
|
740
|
862
|
719
|
733
|
787
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Deferred Income Tax |
1
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
6
|
5
|
0
|
0
|
|
| Other Liabilities |
4
|
0
|
0
|
12
|
18
|
23
|
21
|
38
|
24
|
4
|
14
|
11
|
23
|
48
|
|
| Total Liabilities |
193
N/A
|
291
+51%
|
473
+63%
|
483
+2%
|
880
+82%
|
719
-18%
|
569
-21%
|
631
+11%
|
525
-17%
|
752
+43%
|
883
+17%
|
736
-17%
|
756
+3%
|
836
+10%
|
|
| Equity | |||||||||||||||
| Common Stock |
76
|
76
|
611
|
611
|
700
|
701
|
704
|
706
|
642
|
642
|
580
|
531
|
535
|
540
|
|
| Retained Earnings |
1 676
|
2 423
|
2 713
|
3 200
|
3 302
|
3 618
|
4 207
|
4 848
|
5 272
|
6 349
|
5 703
|
3 746
|
3 978
|
3 920
|
|
| Additional Paid In Capital |
351
|
351
|
0
|
0
|
2 291
|
2 297
|
2 328
|
2 344
|
594
|
594
|
23
|
0
|
96
|
195
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
66
|
66
|
45
|
105
|
239
|
241
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
5
|
15
|
25
|
0
|
1
|
|
| Total Equity |
2 103
N/A
|
2 850
+35%
|
3 324
+17%
|
3 811
+15%
|
6 294
+65%
|
6 617
+5%
|
7 239
+9%
|
7 898
+9%
|
6 441
-18%
|
7 515
+17%
|
6 276
-16%
|
4 197
-33%
|
4 370
+4%
|
4 415
+1%
|
|
| Total Liabilities & Equity |
2 296
N/A
|
3 141
+37%
|
3 797
+21%
|
4 294
+13%
|
7 173
+67%
|
7 335
+2%
|
7 807
+6%
|
8 528
+9%
|
6 966
-18%
|
8 267
+19%
|
7 159
-13%
|
4 933
-31%
|
5 126
+4%
|
5 250
+2%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
70
|
70
|
70
|
61
|
70
|
70
|
70
|
71
|
64
|
64
|
58
|
53
|
54
|
54
|
|