Quick Heal Technologies Ltd
NSE:QUICKHEAL
Cash Flow Statement
Cash Flow Statement
Quick Heal Technologies Ltd
| Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||
| Net Income |
1 370
|
1 310
|
1 013
|
1 095
|
1 461
|
1 255
|
1 087
|
855
|
80
|
(218)
|
262
|
360
|
10
|
(56)
|
|
| Depreciation & Amortization |
236
|
223
|
217
|
205
|
195
|
182
|
174
|
172
|
160
|
141
|
126
|
124
|
130
|
133
|
|
| Stock-Based Compensation |
0
|
0
|
2
|
0
|
6
|
0
|
47
|
0
|
29
|
0
|
51
|
0
|
100
|
0
|
|
| Other Non-Cash Items |
(263)
|
(251)
|
(184)
|
(179)
|
(192)
|
(131)
|
(67)
|
(59)
|
(124)
|
(112)
|
(66)
|
(96)
|
(60)
|
(24)
|
|
| Cash Taxes Paid |
554
|
464
|
334
|
290
|
293
|
334
|
333
|
275
|
80
|
45
|
(0)
|
(27)
|
9
|
1
|
|
| Change in Working Capital |
(729)
|
(608)
|
(340)
|
(370)
|
(476)
|
(392)
|
(385)
|
(569)
|
192
|
459
|
(141)
|
(422)
|
(303)
|
(100)
|
|
| Cash from Operating Activities |
614
N/A
|
673
+10%
|
706
+5%
|
751
+6%
|
989
+32%
|
914
-8%
|
808
-12%
|
399
-51%
|
308
-23%
|
270
-12%
|
182
-33%
|
(35)
N/A
|
(223)
-535%
|
(47)
+79%
|
|
| Investing Cash Flow | |||||||||||||||
| Capital Expenditures |
(109)
|
(126)
|
(113)
|
(88)
|
(89)
|
(107)
|
(59)
|
(62)
|
(41)
|
(76)
|
(76)
|
(98)
|
(144)
|
(201)
|
|
| Other Items |
(260)
|
1 323
|
1 590
|
(362)
|
(837)
|
1 379
|
1 307
|
(132)
|
1 893
|
1 811
|
137
|
112
|
304
|
149
|
|
| Cash from Investing Activities |
(368)
N/A
|
1 197
N/A
|
1 477
+23%
|
(450)
N/A
|
(925)
-105%
|
1 273
N/A
|
1 248
-2%
|
(193)
N/A
|
1 852
N/A
|
1 734
-6%
|
62
-96%
|
14
-77%
|
160
+1 009%
|
(52)
N/A
|
|
| Financing Cash Flow | |||||||||||||||
| Net Issuance of Common Stock |
14
|
0
|
(1 750)
|
0
|
1
|
(1 547)
|
(1 533)
|
22
|
(1 493)
|
(1 497)
|
62
|
95
|
59
|
41
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
|
| Cash Paid for Dividends |
(211)
|
(128)
|
(385)
|
0
|
0
|
0
|
(232)
|
(492)
|
(261)
|
(133)
|
(133)
|
(162)
|
(161)
|
0
|
|
| Other |
(43)
|
(1 777)
|
(80)
|
1 697
|
1
|
(609)
|
(378)
|
219
|
(368)
|
(356)
|
87
|
87
|
0
|
0
|
|
| Cash from Financing Activities |
(240)
N/A
|
(1 897)
-691%
|
(2 214)
-17%
|
(309)
+86%
|
1
N/A
|
(2 156)
N/A
|
(2 142)
+1%
|
(251)
+88%
|
(2 122)
-746%
|
(1 986)
+6%
|
16
N/A
|
21
+29%
|
(103)
N/A
|
38
N/A
|
|
| Change in Cash | |||||||||||||||
| Effect of Foreign Exchange Rates |
2
|
6
|
3
|
4
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Change in Cash |
8
N/A
|
(20)
N/A
|
(29)
-42%
|
(5)
+83%
|
64
N/A
|
30
-53%
|
(86)
N/A
|
(47)
+45%
|
38
N/A
|
18
-51%
|
259
+1 317%
|
(0)
N/A
|
(167)
-55 467%
|
(60)
+64%
|
|
| Free Cash Flow | |||||||||||||||
| Free Cash Flow |
505
N/A
|
548
+8%
|
592
+8%
|
662
+12%
|
900
+36%
|
808
-10%
|
750
-7%
|
337
-55%
|
267
-21%
|
194
-27%
|
106
-45%
|
(133)
N/A
|
(367)
-177%
|
(248)
+33%
|
|