R

Radiant Cash Management Services Ltd
NSE:RADIANTCMS

Watchlist Manager
Radiant Cash Management Services Ltd
NSE:RADIANTCMS
Watchlist
Price: 37.91 INR 15.72% Market Closed
Market Cap: ₹4B

Multiples-Based Value

The Multiples-Based Value for Radiant Cash Management Services Ltd (RADIANTCMS) under the Base Case is 71.84 INR. Compared with the current market price of 37.91 INR, the stock appears Undervalued by 47%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RADIANTCMS Multiples-Based Value
Base Case
71.84 INR
Undervaluation 47%
Multiples-Based Value
Price ₹37.91
R
Worst Case
Base Case
Best Case

Multiples Across Competitors

RADIANTCMS Competitors Multiples
Radiant Cash Management Services Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Radiant Cash Management Services Ltd
NSE:RADIANTCMS
4B INR 0.9 11.2 2.9 3.7
JP
Secom Co Ltd
TSE:9735
2.8T JPY 2.3 26.5 9.8 14.8
UK
Verisure PLC
STO:VSURE
10B EUR 2.7 -39.3 9.9 50.1
SE
Securitas AB
STO:SECU B
92.6B SEK 0.6 18.2 8.1 11.3
US
Brinks Co
NYSE:BCO
4.2B USD 0.8 21.3 7.5 11.2
JP
Sohgo Security Services Co Ltd
TSE:2331
608.9B JPY 1 18.3 6.6 9.9
SE
Loomis AB
STO:LOOMIS
29.7B SEK 1 18.4 4.8 9
US
Geo Group Inc
NYSE:GEO
2.4B USD 1 9.9 9.4 13.6
KR
S1 Corp
KRX:012750
2.9T KRW 1 16.3 5 8.7
US
CoreCivic Inc
NYSE:CXW
1.9B USD 0.9 16.4 8.3 13.2
AU
Threat Protect Australia Ltd
ASX:TPS
2.3B AUD 91.4 -148.7 -862.7 -862.7
P/E Multiple
Earnings Growth PEG
IN
R
Radiant Cash Management Services Ltd
NSE:RADIANTCMS
Average P/E: 17.4
11.2
N/A N/A
JP
Secom Co Ltd
TSE:9735
26.5
9%
2.9
UK
Verisure PLC
STO:VSURE
Negative Multiple: -39.3 N/A N/A
SE
Securitas AB
STO:SECU B
18.2
17%
1.1
US
Brinks Co
NYSE:BCO
21.3
39%
0.5
JP
Sohgo Security Services Co Ltd
TSE:2331
18.3
15%
1.2
SE
Loomis AB
STO:LOOMIS
18.4
23%
0.8
US
Geo Group Inc
NYSE:GEO
9.9
N/A N/A
KR
S1 Corp
KRX:012750
16.3
12%
1.4
US
CoreCivic Inc
NYSE:CXW
16.4
N/A N/A
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -148.7 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
R
Radiant Cash Management Services Ltd
NSE:RADIANTCMS
Average EV/EBITDA: 7.2
2.9
N/A N/A
JP
Secom Co Ltd
TSE:9735
9.8
5%
2
UK
Verisure PLC
STO:VSURE
9.9
16%
0.6
SE
Securitas AB
STO:SECU B
8.1
3%
2.7
US
Brinks Co
NYSE:BCO
7.5
12%
0.6
JP
Sohgo Security Services Co Ltd
TSE:2331
6.6
8%
0.8
SE
Loomis AB
STO:LOOMIS
4.8
4%
1.2
US
Geo Group Inc
NYSE:GEO
9.4
N/A N/A
KR
S1 Corp
KRX:012750
5
-5%
N/A
US
CoreCivic Inc
NYSE:CXW
8.3
N/A N/A
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -862.7 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
R
Radiant Cash Management Services Ltd
NSE:RADIANTCMS
Average EV/EBIT: 14.5
3.7
N/A N/A
JP
Secom Co Ltd
TSE:9735
14.8
N/A N/A
UK
Verisure PLC
STO:VSURE
50.1
60%
0.8
SE
Securitas AB
STO:SECU B
11.3
5%
2.3
US
Brinks Co
NYSE:BCO
11.2
18%
0.6
JP
Sohgo Security Services Co Ltd
TSE:2331
9.9
N/A N/A
SE
Loomis AB
STO:LOOMIS
9
6%
1.5
US
Geo Group Inc
NYSE:GEO
13.6
N/A N/A
KR
S1 Corp
KRX:012750
8.7
11%
0.8
US
CoreCivic Inc
NYSE:CXW
13.2
N/A N/A
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -862.7 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett