Music Broadcast Ltd
NSE:RADIOCITY
Music Broadcast Ltd
NSE:RADIOCITY
Price:
6.36
INR
0.47%
Market Closed
Market Cap:
₹2.3B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Music Broadcast Ltd
NSE:RADIOCITY
|
IN |
|
LPKF Laser & Electronics AG
XETRA:LPK
|
DE |
|
Quhuo Ltd
NASDAQ:QH
|
CN |
|
K
|
Kawai Musical Instruments Manufacturing Co Ltd
TSE:7952
|
JP |
|
CK Hutchison Holdings Ltd
OTC:CKHUY
|
HK |
|
Suzhou Weizhixiang Food Co Ltd
SSE:605089
|
CN |
|
K
|
Kalina Power Ltd
ASX:KPO
|
AU |
|
QAF Ltd
SGX:Q01
|
SG |
|
B
|
BeiJing Seeyon Internet Software Corp
SSE:688369
|
CN |
|
Rohto Pharmaceutical Co Ltd
TSE:4527
|
JP |
|
P
|
Powercom Co Ltd
TWSE:3043
|
TW |
|
Saibu Gas Holdings Co Ltd
TSE:9536
|
JP |
|
Hylink Digital Solutions Co Ltd
SSE:603825
|
CN |
|
Ujaas Energy Ltd
NSE:UJAAS
|
IN |
Income Statement
Earnings Waterfall
Music Broadcast Ltd
Music Broadcast Ltd
Income Statement
Music Broadcast Ltd
Music Broadcast Ltd
Currency: INR
| Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||
| Interest Expense |
186
|
0
|
0
|
0
|
144
|
0
|
0
|
0
|
51
|
6
|
12
|
18
|
89
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
34
|
0
|
0
|
0
|
94
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
2 714
N/A
|
2 789
+3%
|
2 855
+2%
|
2 889
+1%
|
2 983
+3%
|
3 036
+2%
|
3 079
+1%
|
3 188
+4%
|
3 247
+2%
|
3 188
-2%
|
3 012
-6%
|
2 838
-6%
|
2 478
-13%
|
1 924
-22%
|
1 600
-17%
|
1 310
-18%
|
1 276
-3%
|
1 337
+5%
|
1 661
+24%
|
1 854
+12%
|
1 684
-9%
|
2 126
+26%
|
1 987
-7%
|
1 935
-3%
|
1 989
+3%
|
2 077
+4%
|
2 115
+2%
|
2 173
+3%
|
2 285
+5%
|
2 351
+3%
|
2 375
+1%
|
2 424
+2%
|
2 345
-3%
|
2 242
-4%
|
2 072
-8%
|
1 883
-9%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(192)
|
(197)
|
(204)
|
(208)
|
(213)
|
(214)
|
(216)
|
(217)
|
(214)
|
(211)
|
(205)
|
(199)
|
(197)
|
(191)
|
(188)
|
(186)
|
(186)
|
(187)
|
(234)
|
(236)
|
(191)
|
(239)
|
(194)
|
(193)
|
(194)
|
(196)
|
(198)
|
(200)
|
(202)
|
(202)
|
(203)
|
(203)
|
(202)
|
(200)
|
(198)
|
(195)
|
|
| Gross Profit |
2 522
N/A
|
2 592
+3%
|
2 651
+2%
|
2 681
+1%
|
2 770
+3%
|
2 822
+2%
|
2 864
+1%
|
2 971
+4%
|
3 033
+2%
|
2 977
-2%
|
2 807
-6%
|
2 639
-6%
|
2 281
-14%
|
1 733
-24%
|
1 411
-19%
|
1 124
-20%
|
1 090
-3%
|
1 150
+6%
|
1 427
+24%
|
1 617
+13%
|
1 493
-8%
|
1 887
+26%
|
1 793
-5%
|
1 741
-3%
|
1 794
+3%
|
1 881
+5%
|
1 918
+2%
|
1 973
+3%
|
2 083
+6%
|
2 149
+3%
|
2 172
+1%
|
2 221
+2%
|
2 143
-4%
|
2 042
-5%
|
1 875
-8%
|
1 688
-10%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 806)
|
(1 865)
|
(1 992)
|
(2 070)
|
(2 062)
|
(2 079)
|
(2 097)
|
(2 154)
|
(2 172)
|
(2 172)
|
(2 102)
|
(2 026)
|
(1 963)
|
(1 790)
|
(1 680)
|
(1 560)
|
(1 534)
|
(1 571)
|
(1 986)
|
(2 039)
|
(1 711)
|
(2 144)
|
(1 841)
|
(1 874)
|
(1 860)
|
(1 950)
|
(1 920)
|
(1 972)
|
(2 054)
|
(2 092)
|
(2 160)
|
(2 197)
|
(2 214)
|
(2 186)
|
(2 093)
|
(1 921)
|
|
| Selling, General & Administrative |
(1 583)
|
(667)
|
(681)
|
(689)
|
(1 767)
|
(698)
|
(705)
|
(697)
|
(1 868)
|
(671)
|
(612)
|
(594)
|
(1 584)
|
(508)
|
(502)
|
(476)
|
(1 175)
|
(486)
|
(626)
|
(639)
|
(1 355)
|
(678)
|
(572)
|
(594)
|
(1 502)
|
(622)
|
(647)
|
(666)
|
(1 688)
|
(724)
|
(752)
|
(773)
|
(1 834)
|
(776)
|
(733)
|
(676)
|
|
| Depreciation & Amortization |
(197)
|
(216)
|
(237)
|
(252)
|
(263)
|
(266)
|
(266)
|
(269)
|
(271)
|
(290)
|
(309)
|
(331)
|
(348)
|
(347)
|
(343)
|
(337)
|
(332)
|
(329)
|
(410)
|
(410)
|
(327)
|
(410)
|
(328)
|
(328)
|
(328)
|
(328)
|
(329)
|
(331)
|
(334)
|
(337)
|
(341)
|
(344)
|
(346)
|
(332)
|
(316)
|
(296)
|
|
| Other Operating Expenses |
(27)
|
(982)
|
(1 074)
|
(1 129)
|
(32)
|
(1 115)
|
(1 125)
|
(1 188)
|
(34)
|
(1 211)
|
(1 181)
|
(1 101)
|
(31)
|
(935)
|
(834)
|
(748)
|
(27)
|
(755)
|
(950)
|
(990)
|
(28)
|
(1 056)
|
(941)
|
(952)
|
(29)
|
(1 000)
|
(945)
|
(975)
|
(31)
|
(1 031)
|
(1 068)
|
(1 080)
|
(33)
|
(1 079)
|
(1 045)
|
(949)
|
|
| Operating Income |
716
N/A
|
727
+2%
|
659
-9%
|
611
-7%
|
708
+16%
|
744
+5%
|
767
+3%
|
817
+7%
|
861
+5%
|
805
-6%
|
705
-12%
|
614
-13%
|
318
-48%
|
(57)
N/A
|
(269)
-370%
|
(436)
-62%
|
(445)
-2%
|
(421)
+5%
|
(558)
-33%
|
(422)
+24%
|
(217)
+48%
|
(257)
-18%
|
(48)
+81%
|
(132)
-175%
|
(66)
+51%
|
(69)
-6%
|
(2)
+97%
|
1
N/A
|
30
+2 215%
|
56
+90%
|
12
-79%
|
24
+103%
|
(70)
N/A
|
(144)
-105%
|
(219)
-51%
|
(232)
-6%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(150)
|
(188)
|
(185)
|
(175)
|
42
|
(125)
|
(101)
|
(75)
|
91
|
(68)
|
(81)
|
(92)
|
66
|
(79)
|
(62)
|
(45)
|
134
|
(32)
|
(36)
|
(34)
|
142
|
(32)
|
(23)
|
(22)
|
151
|
(58)
|
(78)
|
(97)
|
122
|
(103)
|
(107)
|
(111)
|
138
|
(118)
|
(120)
|
(122)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(95)
|
(95)
|
(95)
|
(95)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(32)
|
0
|
(44)
|
(49)
|
(33)
|
(41)
|
(33)
|
(35)
|
(499)
|
(493)
|
(488)
|
(487)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Total Other Income |
4
|
81
|
122
|
157
|
1
|
171
|
158
|
159
|
1
|
160
|
174
|
171
|
(3)
|
178
|
157
|
165
|
(17)
|
141
|
198
|
187
|
(1)
|
213
|
175
|
188
|
5
|
209
|
217
|
223
|
7
|
241
|
248
|
258
|
14
|
273
|
276
|
292
|
|
| Pre-Tax Income |
570
N/A
|
620
+9%
|
595
-4%
|
592
0%
|
752
+27%
|
790
+5%
|
824
+4%
|
901
+9%
|
955
+6%
|
897
-6%
|
798
-11%
|
692
-13%
|
289
-58%
|
(53)
N/A
|
(268)
-406%
|
(411)
-53%
|
(328)
+20%
|
(312)
+5%
|
(396)
-27%
|
(269)
+32%
|
(76)
+72%
|
(75)
+0%
|
103
N/A
|
33
-68%
|
61
+82%
|
81
+34%
|
93
+15%
|
79
-15%
|
129
+63%
|
153
+19%
|
120
-22%
|
135
+12%
|
(416)
N/A
|
(483)
-16%
|
(551)
-14%
|
(550)
+0%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||
| Tax Provision |
(203)
|
(221)
|
(212)
|
(193)
|
(235)
|
(246)
|
(274)
|
(306)
|
(339)
|
(331)
|
(282)
|
(238)
|
(82)
|
37
|
103
|
144
|
98
|
80
|
102
|
64
|
19
|
19
|
(32)
|
(12)
|
(26)
|
(38)
|
(47)
|
(48)
|
(61)
|
(68)
|
(59)
|
(64)
|
78
|
97
|
116
|
116
|
|
| Income from Continuing Operations |
367
|
399
|
383
|
400
|
517
|
544
|
550
|
595
|
616
|
566
|
516
|
454
|
207
|
(16)
|
(165)
|
(266)
|
(230)
|
(232)
|
(294)
|
(205)
|
(57)
|
(57)
|
71
|
22
|
34
|
44
|
46
|
31
|
68
|
85
|
61
|
72
|
(338)
|
(386)
|
(435)
|
(434)
|
|
| Net Income (Common) |
367
N/A
|
399
+9%
|
383
-4%
|
400
+4%
|
517
+29%
|
544
+5%
|
550
+1%
|
595
+8%
|
616
+4%
|
566
-8%
|
617
+9%
|
555
-10%
|
282
-49%
|
59
-79%
|
(191)
N/A
|
(292)
-53%
|
(242)
+17%
|
(232)
+4%
|
(294)
-27%
|
(205)
+30%
|
(57)
+72%
|
(57)
+0%
|
71
N/A
|
22
-70%
|
34
+60%
|
44
+27%
|
46
+6%
|
31
-33%
|
68
+121%
|
85
+24%
|
61
-28%
|
72
+17%
|
(338)
N/A
|
(386)
-14%
|
(435)
-13%
|
(434)
+0%
|
|
| EPS (Diluted) |
1.29
N/A
|
1.11
-14%
|
1.07
-4%
|
1.14
+7%
|
1.45
+27%
|
1.52
+5%
|
1.56
+3%
|
1.72
+10%
|
1.75
+2%
|
1.63
-7%
|
1.78
+9%
|
1.6
-10%
|
0.81
-49%
|
0.16
-80%
|
-0.55
N/A
|
-0.84
-53%
|
-0.69
+18%
|
-0.67
+3%
|
-0.85
-27%
|
-0.59
+31%
|
-0.16
+73%
|
-0.16
N/A
|
0.2
N/A
|
0.06
-70%
|
0.1
+67%
|
0.13
+30%
|
0.14
+8%
|
0.09
-36%
|
0.2
+122%
|
0.24
+20%
|
0.17
-29%
|
0.2
+18%
|
-0.98
N/A
|
-1.06
-8%
|
-1.26
-19%
|
-1.28
-2%
|
|
Switch to:
Switch to:
See Also
Discover More
