RADIOCITY Relative Valuation - Music Broadcast Ltd

Watchlist Manager

Watchlist

Price: 4.95 INR 1.64% Market Closed

Market Cap: ₹1.8B

	Music Broadcast Ltd NSE:RADIOCITY	IN
	Ken Holding Co Ltd SZSE:300126	CN

Multiples-Based Value

The Multiples-Based Value of one RADIOCITY stock under the Base Case scenario is 9.98 INR. Compared to the current market price of 4.95 INR, Music Broadcast Ltd is Undervalued by 50%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

RADIOCITY Multiples-Based Value

Base Case

Undervaluation 50%

Multiples-Based Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN		Music Broadcast Ltd NSE:RADIOCITY	1.7B INR	0.9	-3.9	2.5	-0.9
US		Fox Corp NASDAQ:FOXA	24.9B USD	1.5	13.2	8.3	9.4
US	V	ViacomCBS Inc LSE:0A65	24.3B USD	0.8	-39.2	11.3	15.3
US		Paramount Global NASDAQ:PARA	7.4B USD	0.3	-1.4	6.2	7.1
US		Nexstar Media Group Inc NASDAQ:NXST	6.7B USD	1.3	70.3	7.5	14.4
LU		RTL Group SA XETRA:RRTL	5.3B EUR	0.9	5.4	11.5	34.4
JP		TBS Holdings Inc TSE:9401	914.4B JPY	2.2	16.4	21.5	39.2
JP	N	Nippon Television Holdings Inc TSE:9404	805.3B JPY	1.7	12.8	7.4	8.7
UK		ITV PLC LSE:ITV	2.9B GBP	0.8	12.7	5.2	6.4
JP		Fuji Media Holdings Inc TSE:4676	616.4B JPY	1.8	-49.5	160.5	-64.1
SA	M	MBC Group CJSC SAU:4072	12.8B SAR	2.5	25.5	19.4	23.3

				Revenue Growth	P/S to Growth
IN		Music Broadcast Ltd NSE:RADIOCITY	Average P/S: 1.3 0.9	N/A	N/A
US		Fox Corp NASDAQ:FOXA	1.5	2%	0.8
US	V	ViacomCBS Inc LSE:0A65	0.8	4%	0.2
US		Paramount Global NASDAQ:PARA	0.3	0%	N/A
US		Nexstar Media Group Inc NASDAQ:NXST	1.3	5%	0.3
LU		RTL Group SA XETRA:RRTL	0.9	N/A	N/A
JP		TBS Holdings Inc TSE:9401	2.2	4%	0.5
JP	N	Nippon Television Holdings Inc TSE:9404	1.7	3%	0.6
UK		ITV PLC LSE:ITV	0.8	N/A	N/A
JP		Fuji Media Holdings Inc TSE:4676	1.8	5%	0.4
SA	M	MBC Group CJSC SAU:4072	2.5	12%	0.2

				Earnings Growth	PEG
IN		Music Broadcast Ltd NSE:RADIOCITY	Average P/E: 22.3 Negative Multiple: -3.9	N/A	N/A
US		Fox Corp NASDAQ:FOXA	13.2	-1%	N/A
US	V	ViacomCBS Inc LSE:0A65	Negative Multiple: -39.2	N/A	N/A
US		Paramount Global NASDAQ:PARA	Negative Multiple: -1.4	N/A	N/A
US		Nexstar Media Group Inc NASDAQ:NXST	70.3	117%	0.6
LU		RTL Group SA XETRA:RRTL	5.4	N/A	N/A
JP		TBS Holdings Inc TSE:9401	16.4	7%	2.3
JP	N	Nippon Television Holdings Inc TSE:9404	12.8	14%	0.9
UK		ITV PLC LSE:ITV	12.7	N/A	N/A
JP		Fuji Media Holdings Inc TSE:4676	Negative Multiple: -49.5	N/A	N/A
SA	M	MBC Group CJSC SAU:4072	25.5	15%	1.7

				EBITDA Growth	EV/EBITDA to Growth
IN		Music Broadcast Ltd NSE:RADIOCITY	Average EV/EBITDA: 23.8 2.5	N/A	N/A
US		Fox Corp NASDAQ:FOXA	8.3	0%	N/A
US	V	ViacomCBS Inc LSE:0A65	11.3	11%	1
US		Paramount Global NASDAQ:PARA	6.2	-6%	N/A
US		Nexstar Media Group Inc NASDAQ:NXST	7.5	8%	0.9
LU		RTL Group SA XETRA:RRTL	11.5	N/A	N/A
JP		TBS Holdings Inc TSE:9401	21.5	10%	2.2
JP	N	Nippon Television Holdings Inc TSE:9404	7.4	7%	1.1
UK		ITV PLC LSE:ITV	5.2	N/A	N/A
JP		Fuji Media Holdings Inc TSE:4676	160.5	16%	10
SA	M	MBC Group CJSC SAU:4072	19.4	54%	0.4

				EBIT Growth	EV/EBIT to Growth
IN		Music Broadcast Ltd NSE:RADIOCITY	Average EV/EBIT: 17.6 Negative Multiple: -0.9	N/A	N/A
US		Fox Corp NASDAQ:FOXA	9.4	0%	N/A
US	V	ViacomCBS Inc LSE:0A65	15.3	10%	1.5
US		Paramount Global NASDAQ:PARA	7.1	-6%	N/A
US		Nexstar Media Group Inc NASDAQ:NXST	14.4	23%	0.6
LU		RTL Group SA XETRA:RRTL	34.4	80%	0.4
JP		TBS Holdings Inc TSE:9401	39.2	N/A	N/A
JP	N	Nippon Television Holdings Inc TSE:9404	8.7	N/A	N/A
UK		ITV PLC LSE:ITV	6.4	-2%	N/A
JP		Fuji Media Holdings Inc TSE:4676	Negative Multiple: -64.1	N/A	N/A
SA	M	MBC Group CJSC SAU:4072	23.3	55%	0.4

Music Broadcast Ltd
NSE:RADIOCITY

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

RADIOCITY Competitors Multiples
Music Broadcast Ltd Competitors

See Also

Company

Help

Tools

Stocks

Music Broadcast Ltd NSE:RADIOCITY

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

RADIOCITY Competitors Multiples Music Broadcast Ltd Competitors

See Also

Company

Help

Tools

Stocks

Music Broadcast Ltd
NSE:RADIOCITY

RADIOCITY Competitors Multiples
Music Broadcast Ltd Competitors