R

Rainbow Children's Medicare Ltd
NSE:RAINBOW

Watchlist Manager
Rainbow Children's Medicare Ltd
NSE:RAINBOW
Watchlist
Price: 1 343.5 INR 0.49% Market Closed
Market Cap: 136.4B INR

Relative Value

The Relative Value of one RAINBOW stock under the Base Case scenario is 1 566.03 INR. Compared to the current market price of 1 343.5 INR, Rainbow Children's Medicare Ltd is Undervalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RAINBOW Relative Value
Base Case
1 566.03 INR
Undervaluation 14%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
14
Median 3Y
8.9
Median 5Y
8.9
Industry
2.2
Forward
8.7
vs History
39
vs Industry
8
Median 3Y
52.2
Median 5Y
52.2
Industry
21.8
Forward
53.7
vs History
39
vs Industry
9
Median 3Y
34.4
Median 5Y
34.4
Industry
13.5
vs History
18
vs Industry
3
Median 3Y
103.5
Median 5Y
103.5
Industry
19.8
vs History
44
vs Industry
6
Median 3Y
9.9
Median 5Y
9.9
Industry
2.1
vs History
47
vs Industry
13
Median 3Y
9
Median 5Y
9
Industry
2.3
Forward
8.8
vs History
47
vs Industry
19
Median 3Y
10.3
Median 5Y
10.3
Industry
4.8
vs History
44
vs Industry
11
Median 3Y
27.5
Median 5Y
27.5
Industry
11.5
Forward
27.2
vs History
39
vs Industry
11
Median 3Y
36.6
Median 5Y
36.6
Industry
15.7
Forward
37.8
vs History
39
vs Industry
9
Median 3Y
34.9
Median 5Y
34.9
Industry
13.5
vs History
34
vs Industry
5
Median 3Y
59.6
Median 5Y
59.6
Industry
17.6
vs History
39
vs Industry
9
Median 3Y
8.1
Median 5Y
8.1
Industry
1.8

Multiples Across Competitors

RAINBOW Competitors Multiples
Rainbow Children's Medicare Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Rainbow Children's Medicare Ltd
NSE:RAINBOW
136.4B INR 9.2 57.3 29.1 39.9
US
HCA Healthcare Inc
NYSE:HCA
87.1B USD 1.2 15.1 8.9 11.7
SA
Dr Sulaiman Al-Habib Medical Services Group Co
SAU:4013
98B SAR 8.7 42.3 37.1 43.8
ZA
Life Healthcare Group Holdings Ltd
JSE:LHC
21.8B Zac 0 0 0 0
ZA
Netcare Ltd
JSE:NTC
18.9B Zac 0 0 0 0
CN
Aier Eye Hospital Group Co Ltd
SZSE:300015
119.9B CNY 5.5 32.4 25.7 25.7
MY
IHH Healthcare Bhd
KLSE:IHH
61.8B MYR 2.5 23.3 12.2 17.4
US
Tenet Healthcare Corp
NYSE:THC
13.8B USD 0.7 9.5 5.7 7.1
BR
Rede D'Or Sao Luiz SA
BOVESPA:RDOR3
74.3B BRL 1.4 18.2 7.2 8.7
IN
Max Healthcare Institute Ltd
NSE:MAXHEALTH
1.1T INR 16.8 108.7 65.3 79.1
US
Universal Health Services Inc
NYSE:UHS
11.8B USD 0.7 9.9 7 9.3