Restaurant Brands Asia Ltd
NSE:RBA

Watchlist Manager
Restaurant Brands Asia Ltd Logo
Restaurant Brands Asia Ltd
NSE:RBA
Watchlist
Price: 84.15 INR 2.99% Market Closed
Market Cap: 49B INR
Have any thoughts about
Restaurant Brands Asia Ltd?
Write Note

Income Statement

Earnings Waterfall
Restaurant Brands Asia Ltd

Revenue
25.5B INR
Cost of Revenue
-8.9B INR
Gross Profit
16.6B INR
Operating Expenses
-17.6B INR
Operating Income
-1B INR
Other Expenses
-1.1B INR
Net Income
-2.2B INR

Income Statement
Restaurant Brands Asia Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025
Revenue
Interest Expense
0
0
937
0
0
0
1 000
0
0
0
1 365
0
0
0
0
Revenue
8 797
N/A
9 964
+13%
14 903
+50%
18 298
+23%
21 091
+15%
23 556
+12%
20 543
-13%
21 758
+6%
22 760
+5%
23 539
+3%
24 371
+4%
24 730
+1%
24 805
+0%
25 153
+1%
25 507
+1%
Gross Profit
Cost of Revenue
(3 163)
(3 523)
(6 800)
(6 721)
(7 728)
(8 692)
(10 202)
(7 809)
(8 188)
(8 426)
(12 038)
(8 820)
(8 803)
(8 851)
(8 912)
Gross Profit
5 634
N/A
6 441
+14%
8 103
+26%
11 577
+43%
13 363
+15%
14 864
+11%
10 341
-30%
13 950
+35%
14 571
+4%
15 112
+4%
12 333
-18%
15 910
+29%
16 001
+1%
16 302
+2%
16 595
+2%
Operating Income
Operating Expenses
(6 568)
(7 208)
(9 445)
(13 293)
(15 419)
(17 283)
(12 040)
(15 572)
(16 001)
(16 280)
(13 307)
(17 030)
(17 173)
(17 594)
(17 626)
Selling, General & Administrative
(1 631)
(1 731)
(7 110)
(3 177)
(3 756)
(4 275)
(9 200)
(3 819)
(3 902)
(3 976)
(9 494)
(4 175)
(4 241)
(4 293)
(4 311)
Depreciation & Amortization
(1 564)
(1 573)
(2 336)
(2 707)
(3 041)
(3 374)
(2 840)
(2 928)
(3 046)
(3 171)
(3 561)
(3 690)
(3 811)
(3 944)
(3 715)
Other Operating Expenses
(3 373)
(3 904)
0
(7 409)
(8 621)
(9 634)
0
(8 826)
(9 053)
(9 134)
(252)
(9 165)
(9 121)
(9 357)
(9 600)
Operating Income
(934)
N/A
(766)
+18%
(1 342)
-75%
(1 717)
-28%
(2 055)
-20%
(2 419)
-18%
(1 699)
+30%
(1 623)
+5%
(1 430)
+12%
(1 168)
+18%
(974)
+17%
(1 121)
-15%
(1 172)
-5%
(1 292)
-10%
(1 031)
+20%
Pre-Tax Income
Interest Income Expense
(786)
(720)
(814)
(1 018)
(1 091)
(1 183)
(773)
(1 128)
(1 202)
(1 260)
(1 264)
(1 480)
(1 545)
(1 625)
(1 609)
Non-Reccuring Items
(56)
(56)
(273)
0
0
0
47
0
0
0
(141)
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
(3)
0
0
0
(2)
0
0
0
0
Total Other Income
241
146
78
318
382
429
9
301
227
182
14
251
219
272
312
Pre-Tax Income
(1 535)
N/A
(1 396)
+9%
(2 352)
-68%
(2 417)
-3%
(2 765)
-14%
(3 173)
-15%
(2 418)
+24%
(2 450)
-1%
(2 406)
+2%
(2 246)
+7%
(2 367)
-5%
(2 349)
+1%
(2 497)
-6%
(2 645)
-6%
(2 328)
+12%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Income from Continuing Operations
(1 535)
(1 396)
(2 352)
(2 417)
(2 765)
(3 173)
(2 418)
(2 450)
(2 406)
(2 246)
(2 367)
(2 349)
(2 497)
(2 645)
(2 328)
Income to Minority Interest
0
0
392
426
477
532
206
208
203
185
188
181
187
193
166
Net Income (Common)
(1 535)
N/A
(1 396)
+9%
(1 959)
-40%
(1 991)
-2%
(2 288)
-15%
(2 641)
-15%
(2 212)
+16%
(2 242)
-1%
(2 203)
+2%
(2 061)
+6%
(2 179)
-6%
(2 168)
+1%
(2 310)
-7%
(2 452)
-6%
(2 162)
+12%
EPS (Diluted)
-4.02
N/A
-3.59
+11%
-4.94
-38%
-4.02
+19%
-4.62
-15%
-5.34
-16%
-4.48
+16%
-4.53
-1%
-4.45
+2%
-4.16
+7%
-4.4
-6%
-4.34
+1%
-4.65
-7%
-4.93
-6%
-4.33
+12%