Restaurant Brands Asia Ltd
NSE:RBA

Watchlist Manager
Restaurant Brands Asia Ltd Logo
Restaurant Brands Asia Ltd
NSE:RBA
Watchlist
Price: 81.71 INR -0.13% Market Closed
Market Cap: 47.6B INR
Have any thoughts about
Restaurant Brands Asia Ltd?
Write Note

Intrinsic Value

The intrinsic value of one RBA stock under the Base Case scenario is 121.48 INR. Compared to the current market price of 81.71 INR, Restaurant Brands Asia Ltd is Undervalued by 33%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RBA Intrinsic Value
121.48 INR
Undervaluation 33%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Restaurant Brands Asia Ltd

Compare RBA to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about RBA?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Restaurant Brands Asia Ltd

Provide an overview of the primary business activities
of Restaurant Brands Asia Ltd.

What unique competitive advantages
does Restaurant Brands Asia Ltd hold over its rivals?

What risks and challenges
does Restaurant Brands Asia Ltd face in the near future?

Has there been any significant insider trading activity
in Restaurant Brands Asia Ltd recently?

Summarize the latest earnings call
of Restaurant Brands Asia Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Restaurant Brands Asia Ltd.

Provide P/S
for Restaurant Brands Asia Ltd.

Provide P/E
for Restaurant Brands Asia Ltd.

Provide P/OCF
for Restaurant Brands Asia Ltd.

Provide P/FCFE
for Restaurant Brands Asia Ltd.

Provide P/B
for Restaurant Brands Asia Ltd.

Provide EV/S
for Restaurant Brands Asia Ltd.

Provide EV/GP
for Restaurant Brands Asia Ltd.

Provide EV/EBITDA
for Restaurant Brands Asia Ltd.

Provide EV/EBIT
for Restaurant Brands Asia Ltd.

Provide EV/OCF
for Restaurant Brands Asia Ltd.

Provide EV/FCFF
for Restaurant Brands Asia Ltd.

Provide EV/IC
for Restaurant Brands Asia Ltd.

Show me price targets
for Restaurant Brands Asia Ltd made by professional analysts.

What are the Revenue projections
for Restaurant Brands Asia Ltd?

How accurate were the past Revenue estimates
for Restaurant Brands Asia Ltd?

What are the Net Income projections
for Restaurant Brands Asia Ltd?

How accurate were the past Net Income estimates
for Restaurant Brands Asia Ltd?

What are the EPS projections
for Restaurant Brands Asia Ltd?

How accurate were the past EPS estimates
for Restaurant Brands Asia Ltd?

What are the EBIT projections
for Restaurant Brands Asia Ltd?

How accurate were the past EBIT estimates
for Restaurant Brands Asia Ltd?

Compare the revenue forecasts
for Restaurant Brands Asia Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Restaurant Brands Asia Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Restaurant Brands Asia Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Restaurant Brands Asia Ltd compared to its peers.

Compare the P/E ratios
of Restaurant Brands Asia Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Restaurant Brands Asia Ltd with its peers.

Analyze the financial leverage
of Restaurant Brands Asia Ltd compared to its main competitors.

Show all profitability ratios
for Restaurant Brands Asia Ltd.

Provide ROE
for Restaurant Brands Asia Ltd.

Provide ROA
for Restaurant Brands Asia Ltd.

Provide ROIC
for Restaurant Brands Asia Ltd.

Provide ROCE
for Restaurant Brands Asia Ltd.

Provide Gross Margin
for Restaurant Brands Asia Ltd.

Provide Operating Margin
for Restaurant Brands Asia Ltd.

Provide Net Margin
for Restaurant Brands Asia Ltd.

Provide FCF Margin
for Restaurant Brands Asia Ltd.

Show all solvency ratios
for Restaurant Brands Asia Ltd.

Provide D/E Ratio
for Restaurant Brands Asia Ltd.

Provide D/A Ratio
for Restaurant Brands Asia Ltd.

Provide Interest Coverage Ratio
for Restaurant Brands Asia Ltd.

Provide Altman Z-Score Ratio
for Restaurant Brands Asia Ltd.

Provide Quick Ratio
for Restaurant Brands Asia Ltd.

Provide Current Ratio
for Restaurant Brands Asia Ltd.

Provide Cash Ratio
for Restaurant Brands Asia Ltd.

What is the historical Revenue growth
over the last 5 years for Restaurant Brands Asia Ltd?

What is the historical Net Income growth
over the last 5 years for Restaurant Brands Asia Ltd?

What is the current Free Cash Flow
of Restaurant Brands Asia Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Restaurant Brands Asia Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Restaurant Brands Asia Ltd

Current Assets 6.9B
Cash & Short-Term Investments 5.7B
Receivables 337.2m
Other Current Assets 866.5m
Non-Current Assets 27.7B
Long-Term Investments 695.1m
PP&E 25.1B
Intangibles 1.2B
Other Non-Current Assets 665.9m
Current Liabilities 7.8B
Accounts Payable 3.8B
Other Current Liabilities 4B
Non-Current Liabilities 17.8B
Long-Term Debt 16.2B
Other Non-Current Liabilities 1.5B
Efficiency

Free Cash Flow Analysis
Restaurant Brands Asia Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Restaurant Brands Asia Ltd

Revenue
25.5B INR
Cost of Revenue
-8.9B INR
Gross Profit
16.6B INR
Operating Expenses
-17.6B INR
Operating Income
-1B INR
Other Expenses
-1.1B INR
Net Income
-2.2B INR
Fundamental Scores

RBA Profitability Score
Profitability Due Diligence

Restaurant Brands Asia Ltd's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
ROIC is Increasing
Strong 3Y Average Gross Margin
ROE is Increasing
33/100
Profitability
Score

Restaurant Brands Asia Ltd's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

RBA Solvency Score
Solvency Due Diligence

Restaurant Brands Asia Ltd's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Positive Net Debt
30/100
Solvency
Score

Restaurant Brands Asia Ltd's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RBA Price Targets Summary
Restaurant Brands Asia Ltd

Wall Street analysts forecast RBA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RBA is 96.73 INR with a low forecast of 80.8 INR and a high forecast of 141.75 INR.

Lowest
Price Target
80.8 INR
1% Downside
Average
Price Target
96.73 INR
18% Upside
Highest
Price Target
141.75 INR
73% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Restaurant Brands Asia Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for RBA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

RBA Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one RBA stock?

The intrinsic value of one RBA stock under the Base Case scenario is 121.48 INR.

Is RBA stock undervalued or overvalued?

Compared to the current market price of 81.71 INR, Restaurant Brands Asia Ltd is Undervalued by 33%.

Back to Top